Oji Holdings Corporation (TYO:3861)
Japan · Delayed Price · Currency is JPY 775.80
+13.30 (1.74%)
Aug 8, 2025, 3:30 PM JST
Verve Therapeutics Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
Net Income | - | 84,359 | 77,599 | 84,617 | 129,262 | 80,883 | Upgrade |
Depreciation & Amortization | - | 94,258 | 81,782 | 74,092 | 66,689 | 63,857 | Upgrade |
Loss (Gain) From Sale of Assets | - | 5,813 | 1,896 | 3,159 | 3,303 | 1,459 | Upgrade |
Loss (Gain) From Sale of Investments | - | -25,746 | -1,131 | -1,052 | 282 | - | Upgrade |
Loss (Gain) on Equity Investments | - | -4,503 | -4,708 | -2,924 | -2,679 | -142 | Upgrade |
Other Operating Activities | - | -34,152 | -11,126 | -43,068 | -20,646 | -36,927 | Upgrade |
Change in Accounts Receivable | - | 11,120 | 17,496 | -43,889 | -20,960 | 1,870 | Upgrade |
Change in Inventory | - | -10,695 | 8,705 | -42,615 | -26,001 | 20,163 | Upgrade |
Change in Accounts Payable | - | -21,537 | 16,827 | 9,533 | 33,937 | -11,933 | Upgrade |
Change in Other Net Operating Assets | - | -4,497 | 15,557 | -19,591 | -19,600 | 7,877 | Upgrade |
Operating Cash Flow | - | 94,420 | 202,897 | 18,262 | 143,587 | 127,107 | Upgrade |
Operating Cash Flow Growth | - | -53.46% | 1011.03% | -87.28% | 12.96% | 2.10% | Upgrade |
Capital Expenditures | - | -143,934 | -115,019 | -94,109 | -98,659 | -94,674 | Upgrade |
Sale of Property, Plant & Equipment | - | 2,155 | 5,572 | 555 | 2,905 | 854 | Upgrade |
Cash Acquisitions | - | -58,711 | -12,671 | -32,864 | -1,441 | - | Upgrade |
Divestitures | - | 1,210 | - | - | - | - | Upgrade |
Investment in Securities | - | 44,868 | 3,334 | 1,657 | 3,659 | -753 | Upgrade |
Other Investing Activities | - | -976 | 331 | -86 | -125 | 2,684 | Upgrade |
Investing Cash Flow | - | -154,911 | -118,003 | -123,274 | -92,567 | -91,559 | Upgrade |
Short-Term Debt Issued | - | 47,000 | - | 119,310 | - | - | Upgrade |
Long-Term Debt Issued | - | 180,449 | 87,684 | 64,655 | 26,003 | 145,840 | Upgrade |
Total Debt Issued | - | 227,449 | 87,684 | 183,965 | 26,003 | 145,840 | Upgrade |
Short-Term Debt Repaid | - | -21,905 | -67,762 | - | -23,001 | -18,049 | Upgrade |
Long-Term Debt Repaid | - | -86,097 | -75,501 | -59,881 | -5,218 | -63,250 | Upgrade |
Total Debt Repaid | - | -108,002 | -143,263 | -59,881 | -28,219 | -81,299 | Upgrade |
Net Debt Issued (Repaid) | - | 119,447 | -55,579 | 124,084 | -2,216 | 64,541 | Upgrade |
Repurchase of Common Stock | - | -29,307 | -4,802 | - | - | - | Upgrade |
Dividends Paid | - | -19,727 | -15,887 | -14,883 | -13,889 | -13,888 | Upgrade |
Other Financing Activities | - | -9,444 | -8,631 | -7,414 | -119,897 | -30,721 | Upgrade |
Financing Cash Flow | - | 60,969 | -84,899 | 101,787 | -136,002 | 19,932 | Upgrade |
Foreign Exchange Rate Adjustments | - | 2,560 | 3,511 | 4,637 | 4,691 | -2,169 | Upgrade |
Miscellaneous Cash Flow Adjustments | - | -3 | 2,129 | -49 | 95 | -33 | Upgrade |
Net Cash Flow | - | 3,035 | 5,635 | 1,363 | -80,196 | 53,278 | Upgrade |
Free Cash Flow | - | -49,514 | 87,878 | -75,847 | 44,928 | 32,433 | Upgrade |
Free Cash Flow Growth | - | - | - | - | 38.53% | 1.24% | Upgrade |
Free Cash Flow Margin | - | -2.68% | 5.18% | -4.44% | 3.06% | 2.39% | Upgrade |
Free Cash Flow Per Share | - | -50.75 | 88.72 | -76.50 | 45.34 | 32.73 | Upgrade |
Cash Interest Paid | - | 6,550 | 5,495 | 5,169 | 5,805 | 5,623 | Upgrade |
Cash Income Tax Paid | - | 37,381 | 13,645 | 46,940 | 22,341 | 39,202 | Upgrade |
Levered Free Cash Flow | - | -59,055 | 66,453 | -104,819 | 36,292 | 26,380 | Upgrade |
Unlevered Free Cash Flow | - | -53,702 | 70,685 | -100,875 | 40,474 | 30,624 | Upgrade |
Change in Net Working Capital | 32,228 | 46,330 | -58,546 | 133,869 | 2,631 | -8,445 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.