Oji Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 25, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	874,119	589,204	626,782	519,377	601,270	709,103
Market Cap Growth	45.55%	-6.00%	20.68%	-13.62%	-15.21%	23.71%
Enterprise Value	1,786,086	1,466,775	1,347,870	1,250,825	1,217,203	1,333,319
Last Close Price	979.70	613.69	600.18	480.94	540.68	622.77
PE Ratio	33.92	12.76	12.34	9.20	6.87	14.29
Forward PE	14.59	8.97	9.73	7.23	7.65	12.85
PS Ratio	0.47	0.32	0.37	0.30	0.41	0.52
PB Ratio	0.81	0.52	0.57	0.54	0.69	0.82
P/TBV Ratio	0.93	0.59	0.61	0.57	0.72	0.96
P/FCF Ratio	-	-	7.13	-	13.38	21.86
P/OCF Ratio	-	6.24	3.09	28.44	4.19	5.58
PEG Ratio	0.90	2.08	2.08	2.08	0.54	4.70
EV/Sales Ratio	0.96	0.79	0.80	0.73	0.83	0.98
EV/EBITDA Ratio	12.40	9.06	8.73	7.87	6.52	8.97
EV/EBIT Ratio	44.21	21.67	18.57	14.75	10.13	15.72
EV/FCF Ratio	-	-	15.34	-	27.09	41.11
Debt / Equity Ratio	0.87	0.80	0.67	0.82	0.74	0.75
Debt / EBITDA Ratio	-	5.58	4.77	4.96	3.48	4.36
Debt / FCF Ratio	-	-	8.38	-	14.48	19.97
Net Debt / Equity Ratio	0.81	0.74	0.62	0.76	0.68	0.59
Net Debt / EBITDA Ratio	6.23	5.17	4.37	4.60	3.18	3.44
Net Debt / FCF Ratio	-	-16.91	7.67	-9.64	13.24	15.77
Asset Turnover	0.71	0.73	0.72	0.79	0.73	0.70
Inventory Turnover	4.92	4.99	4.84	5.40	5.36	5.01
Quick Ratio	0.64	0.62	0.68	0.68	0.74	1.02
Current Ratio	1.12	1.09	1.16	1.15	1.21	1.51
Return on Equity (ROE)	2.60%	4.30%	5.08%	6.32%	10.61%	6.09%
Return on Assets (ROA)	0.89%	1.67%	1.92%	2.44%	3.72%	2.74%
Return on Invested Capital (ROIC)	1.91%	2.06%	2.83%	3.68%	6.03%	4.01%
Return on Capital Employed (ROCE)	2.00%	3.60%	4.10%	5.30%	7.90%	5.50%
Earnings Yield	3.06%	7.84%	8.11%	10.88%	14.55%	7.00%
FCF Yield	-	-8.40%	14.02%	-14.60%	7.47%	4.57%
Dividend Yield	3.68%	3.91%	2.67%	3.33%	2.59%	2.25%
Payout Ratio	-	42.73%	31.27%	26.35%	15.87%	27.98%
Buyback Yield / Dilution	6.32%	1.51%	0.09%	-0.04%	-0.02%	-0.03%
Total Shareholder Return	9.98%	5.42%	2.75%	3.29%	2.57%	2.21%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.