Skip to main content
logo
Minoya Co., Ltd. (TYO:386A)
Japan flag Japan · Delayed Price · Currency is JPY
1,599.00
+44.00 (2.83%)
Last updated: Feb 16, 2026, 3:08 PM JST

Minoya Income Statement

Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
24,98524,01622,54020,14218,09716,977
Revenue Growth (YoY)
24.04%6.55%11.91%11.30%6.60%-3.23%
Cost of Revenue
15,58014,98214,11212,75311,70711,037
Gross Profit
9,4059,0348,4287,3896,3905,940
Selling, General & Admin
8,3797,9477,2326,467--
Other Operating Expenses
----6,0825,636
Operating Expenses
8,7888,3567,4606,7426,0825,776
Operating Income
617678968647307.28164.66
Interest Expense
-17-15-9-11-12.18-13.6
Interest & Investment Income
8432--
Other Non Operating Income (Expenses)
7296828568.059.82
EBT Excluding Unusual Items
6807631,044723363.15160.87
Gain (Loss) on Sale of Assets
---74-61--
Asset Writedown
-222-168-71---
Other Unusual Items
--27-1---
Pretax Income
458568898662363.15160.87
Income Tax Expense
204164184271147.6177.36
Net Income to Company
-404714391--
Net Income
254404714391215.5483.51
Net Income to Common
254404714391215.5483.51
Net Income Growth
-35.04%-43.42%82.61%81.40%158.10%-
Shares Outstanding (Basic)
3333--
Shares Outstanding (Diluted)
3333--
EPS (Basic)
77.75134.67238.00130.33--
EPS (Diluted)
77.75134.67238.00130.33--
EPS Growth
-40.34%-43.42%82.61%---
Free Cash Flow
-267----
Free Cash Flow Per Share
-89.00----
Gross Margin
37.64%37.62%37.39%36.69%35.31%34.99%
Operating Margin
2.47%2.82%4.29%3.21%1.70%0.97%
Profit Margin
1.02%1.68%3.17%1.94%1.19%0.49%
Free Cash Flow Margin
-1.11%----
EBITDA
-1,0911,196922-303.99
EBITDA Margin
-4.54%5.31%4.58%-1.79%
D&A For EBITDA
-413228275--
EBIT
617678968647307.28164.66
EBIT Margin
2.47%2.82%4.29%3.21%1.70%0.97%
Effective Tax Rate
44.54%28.87%20.49%40.94%--
Source: S&P Global Market Intelligence. Standard template. Financial Sources.