Minoya Co., Ltd. (TYO:386A)
Japan · Delayed Price · Currency is JPY 1,343.00
+11.00 (0.83%)
Last updated: Jun 4, 2026, 10:58 AM JST
Minoya Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 25,345 | 24,016 | 22,540 | 20,142 | 18,097 | 16,977 | |
Revenue Growth (YoY) | 12.45% | 6.55% | 11.91% | 11.30% | 6.60% | -3.23% |
Cost of Revenue | 15,781 | 14,982 | 14,112 | 12,753 | 11,707 | 11,037 |
Gross Profit | 9,564 | 9,034 | 8,428 | 7,389 | 6,390 | 5,940 |
Selling, General & Admin | 8,443 | 7,947 | 7,232 | 6,467 | - | - |
Other Operating Expenses | - | - | - | - | 6,082 | 5,636 |
Operating Expenses | 8,852 | 8,356 | 7,460 | 6,742 | 6,082 | 5,776 |
Operating Income | 712 | 678 | 968 | 647 | 307.28 | 164.66 |
Interest Expense | -17 | -15 | -9 | -11 | -12.18 | -13.6 |
Interest & Investment Income | 10 | 4 | 3 | 2 | - | - |
Other Non Operating Income (Expenses) | 72 | 96 | 82 | 85 | 68.05 | 9.82 |
EBT Excluding Unusual Items | 777 | 763 | 1,044 | 723 | 363.15 | 160.87 |
Gain (Loss) on Sale of Assets | 11 | - | -74 | -61 | - | - |
Asset Writedown | -272 | -168 | -71 | - | - | - |
Other Unusual Items | - | -27 | -1 | - | - | - |
Pretax Income | 516 | 568 | 898 | 662 | 363.15 | 160.87 |
Income Tax Expense | 220 | 164 | 184 | 271 | 147.61 | 77.36 |
Net Income to Company | - | 404 | 714 | 391 | - | - |
Net Income | 296 | 404 | 714 | 391 | 215.54 | 83.51 |
Net Income to Common | 296 | 404 | 714 | 391 | 215.54 | 83.51 |
Net Income Growth | -58.54% | -43.42% | 82.61% | 81.40% | 158.10% | - |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | - | - |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | - | - |
EPS (Basic) | 86.61 | 134.67 | 238.00 | 130.33 | - | - |
EPS (Diluted) | 86.61 | 134.67 | 238.00 | 130.33 | - | - |
EPS Growth | -63.61% | -43.42% | 82.61% | - | - | - |
Free Cash Flow | - | 267 | - | - | - | - |
Free Cash Flow Per Share | - | 89.00 | - | - | - | - |
Gross Margin | 37.73% | 37.62% | 37.39% | 36.69% | 35.31% | 34.99% |
Operating Margin | 2.81% | 2.82% | 4.29% | 3.21% | 1.70% | 0.97% |
Profit Margin | 1.17% | 1.68% | 3.17% | 1.94% | 1.19% | 0.49% |
Free Cash Flow Margin | - | 1.11% | - | - | - | - |
EBITDA | - | 1,091 | 1,196 | 922 | - | 303.99 |
EBITDA Margin | - | 4.54% | 5.31% | 4.58% | - | 1.79% |
D&A For EBITDA | - | 413 | 228 | 275 | - | - |
EBIT | 712 | 678 | 968 | 647 | 307.28 | 164.66 |
EBIT Margin | 2.81% | 2.82% | 4.29% | 3.21% | 1.70% | 0.97% |
Effective Tax Rate | 42.64% | 28.87% | 20.49% | 40.94% | - | - |