Theseus Pharmaceuticals Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Aug '25 Aug 1, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020	2018 - 2019
Debt / Equity Ratio	0.90	0.90	1.34	1.83	2.28	3.33	Upgrade
Debt / EBITDA Ratio	1.92	1.92	2.67	-	8.65	-	Upgrade
Debt / FCF Ratio	5.22	5.22	3.62	-	-	-	Upgrade
Asset Turnover	3.10	3.10	-	3.02	2.72	2.78	Upgrade
Inventory Turnover	15.04	15.04	-	14.62	13.66	13.56	Upgrade
Quick Ratio	0.60	0.60	0.46	0.42	0.40	0.51	Upgrade
Current Ratio	0.91	0.91	0.77	0.71	0.69	0.79	Upgrade
Return on Equity (ROE)	33.33%	33.33%	-	17.03%	7.44%	-8.48%	Upgrade
Return on Assets (ROA)	8.06%	8.06%	-	3.20%	1.65%	-0.72%	Upgrade
Return on Capital (ROIC)	13.15%	13.15%	-	5.00%	2.42%	-1.04%	Upgrade
Return on Capital Employed (ROCE)	22.70%	22.70%	18.60%	11.00%	6.30%	-	Upgrade
Payout Ratio	1.47%	1.47%	2.30%	-	-	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.