CrowdWorks Inc. (TYO:3900)
Japan · Delayed Price · Currency is JPY 794.00
-1.00 (-0.13%)
Jan 23, 2026, 3:30 PM JST
CrowdWorks Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
| 22,657 | 17,113 | 13,210 | 10,574 | 7,769 | Upgrade | |
Revenue Growth (YoY) | 32.40% | 29.55% | 24.93% | 36.10% | -10.98% | Upgrade |
Cost of Revenue | 13,091 | 9,266 | 7,069 | 5,761 | 4,285 | Upgrade |
Gross Profit | 9,566 | 7,847 | 6,141 | 4,813 | 3,484 | Upgrade |
Selling, General & Admin | 7,804 | 6,504 | 4,984 | 3,884 | 2,909 | Upgrade |
Operating Expenses | 7,807 | 6,506 | 4,988 | 3,880 | 2,909 | Upgrade |
Operating Income | 1,759 | 1,341 | 1,153 | 933 | 575.19 | Upgrade |
Interest Expense | -53 | -10 | -4 | - | -0.77 | Upgrade |
Earnings From Equity Investments | -22 | -16 | -7 | -72 | - | Upgrade |
Currency Exchange Gain (Loss) | 7 | -8 | 8 | 27 | - | Upgrade |
Other Non Operating Income (Expenses) | 82 | 107 | 90 | 57 | 21.01 | Upgrade |
EBT Excluding Unusual Items | 1,773 | 1,414 | 1,240 | 945 | 595.44 | Upgrade |
Gain (Loss) on Sale of Investments | -60 | - | -31 | - | -3.96 | Upgrade |
Gain (Loss) on Sale of Assets | -15 | -29 | -2 | - | - | Upgrade |
Asset Writedown | -1,075 | - | - | - | - | Upgrade |
Other Unusual Items | 1 | 11 | - | -16 | 47.3 | Upgrade |
Pretax Income | 624 | 1,396 | 1,207 | 929 | 638.77 | Upgrade |
Income Tax Expense | 838 | 446 | 126 | 127 | 16.35 | Upgrade |
Earnings From Continuing Operations | -214 | 950 | 1,081 | 802 | 622.42 | Upgrade |
Minority Interest in Earnings | -43 | -40 | 15 | - | - | Upgrade |
Net Income | -257 | 910 | 1,096 | 802 | 622.42 | Upgrade |
Net Income to Common | -257 | 910 | 1,096 | 802 | 622.42 | Upgrade |
Net Income Growth | - | -16.97% | 36.66% | 28.85% | - | Upgrade |
Shares Outstanding (Basic) | 16 | 16 | 15 | 15 | 15 | Upgrade |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | Upgrade |
Shares Change (YoY) | 0.34% | 0.52% | 1.00% | -0.20% | 2.05% | Upgrade |
EPS (Basic) | -16.28 | 58.25 | 71.19 | 52.54 | 40.84 | Upgrade |
EPS (Diluted) | -16.28 | 57.87 | 70.04 | 51.74 | 40.08 | Upgrade |
EPS Growth | - | -17.38% | 35.37% | 29.09% | - | Upgrade |
Free Cash Flow | 1,738 | 1,680 | 1,349 | 1,152 | 854.52 | Upgrade |
Free Cash Flow Per Share | 110.07 | 106.75 | 86.16 | 74.32 | 55.02 | Upgrade |
Dividend Per Share | - | 18.000 | - | - | - | Upgrade |
Gross Margin | 42.22% | 45.85% | 46.49% | 45.52% | 44.85% | Upgrade |
Operating Margin | 7.76% | 7.84% | 8.73% | 8.82% | 7.40% | Upgrade |
Profit Margin | -1.13% | 5.32% | 8.30% | 7.58% | 8.01% | Upgrade |
Free Cash Flow Margin | 7.67% | 9.82% | 10.21% | 10.90% | 11.00% | Upgrade |
EBITDA | 2,371 | 1,599 | 1,266 | 975 | 608.96 | Upgrade |
EBITDA Margin | 10.46% | 9.34% | 9.58% | 9.22% | 7.84% | Upgrade |
D&A For EBITDA | 612 | 258 | 113 | 42 | 33.76 | Upgrade |
EBIT | 1,759 | 1,341 | 1,153 | 933 | 575.19 | Upgrade |
EBIT Margin | 7.76% | 7.84% | 8.73% | 8.82% | 7.40% | Upgrade |
Effective Tax Rate | 134.30% | 31.95% | 10.44% | 13.67% | 2.56% | Upgrade |
Advertising Expenses | 842 | 1,000 | 908 | 1,112 | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.