CrowdWorks Inc. (TYO:3900)

CrowdWorks Ratios and Metrics

Market cap in millions JPY. Fiscal year is October - September.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 12, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Market Capitalization	12,563	14,500	20,842	22,363	26,221	25,502
Market Cap Growth	-38.09%	-30.43%	-6.80%	-14.71%	2.82%	20.16%
Enterprise Value	8,536	12,639	16,712	17,799	21,340	21,623
Last Close Price	794.00	918.00	1323.00	1423.01	1694.39	1652.94
PE Ratio	-	-	22.90	20.40	32.69	40.97
PS Ratio	0.55	0.64	1.22	1.69	2.48	3.28
PB Ratio	1.86	2.15	2.85	3.70	5.62	6.72
P/TBV Ratio	3.74	4.32	4.08	4.69	5.76	6.78
P/FCF Ratio	-	8.34	12.41	16.58	22.76	29.84
P/OCF Ratio	7.23	8.34	12.41	16.58	22.76	29.35
EV/Sales Ratio	0.38	0.56	0.98	1.35	2.02	2.78
EV/EBITDA Ratio	3.63	5.33	10.45	14.06	21.89	35.51
EV/EBIT Ratio	4.91	7.19	12.46	15.44	22.87	37.59
EV/FCF Ratio	-	7.27	9.95	13.20	18.52	25.31
Debt / Equity Ratio	0.58	0.58	0.28	0.12	0.03	0.03
Debt / EBITDA Ratio	1.65	1.65	1.27	0.55	0.13	0.16
Debt / FCF Ratio	2.25	2.25	1.21	0.52	0.11	0.12
Net Debt / Equity Ratio	-0.62	-0.62	-0.54	-0.83	-1.07	-1.09
Net Debt / EBITDA Ratio	-1.76	-1.76	-2.46	-3.98	-5.12	-6.81
Net Debt / FCF Ratio	-2.40	-2.40	-2.34	-3.73	-4.33	-4.85
Asset Turnover	1.55	1.55	1.45	1.50	1.53	1.37
Quick Ratio	1.98	1.98	1.53	2.09	2.34	2.39
Current Ratio	2.05	2.05	1.60	2.11	2.36	2.40
Return on Equity (ROE)	-3.05%	-3.05%	14.24%	20.20%	18.96%	17.98%
Return on Assets (ROA)	7.52%	7.52%	7.12%	8.17%	8.43%	6.36%
Return on Invested Capital (ROIC)	-14.60%	-20.30%	41.72%	308.25%	-	-
Return on Capital Employed (ROCE)	17.40%	17.40%	16.80%	18.40%	19.80%	15.00%
Earnings Yield	-2.05%	-1.77%	4.37%	4.90%	3.06%	2.44%
FCF Yield	-	11.99%	8.06%	6.03%	4.39%	3.35%
Dividend Yield	-	-	1.36%	-	-	-
Buyback Yield / Dilution	-0.34%	-0.34%	-0.52%	-1.00%	0.20%	-2.05%
Total Shareholder Return	-0.34%	-0.34%	0.84%	-1.00%	0.20%	-2.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.