Skip to main content
logo
JIG-SAW INC. (TYO:3914)
Japan flag Japan · Delayed Price · Currency is JPY
2,428.00
+73.00 (3.10%)
Jul 27, 2026, 1:33 PM JST

JIG-SAW INC. Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,7783,6253,4723,2403,0512,751
Revenue Growth
8.38%4.41%7.16%6.19%10.90%25.50%
Gross Profit
2,6292,5442,4422,2522,0781,886
Operating Income
643550556625579489
Net Income
473418478459408336
Earnings Per Share
71.8063.3371.8968.7360.7350.00
EPS Growth
19.61%-11.91%4.60%13.17%21.46%2.88%

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,0542,3801,9921,4801,3631,125
Total Debt
65669944945105165
Net Cash (Debt)
1,3981,6811,5431,4351,258960
Net Cash Growth
39.66%8.94%7.53%14.07%31.04%46.12%
Net Cash Per Share
212.09254.52231.70214.59187.21142.72

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-458618517506449
Capital Expenditures
--210-197-6-4-106
Free Cash Flow
-248421511502343
Free Cash Flow Growth
--41.09%-17.61%1.79%46.36%-

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
69.59%70.18%70.33%69.51%68.11%68.56%
Operating Margin
17.02%15.17%16.01%19.29%18.98%17.77%
Pretax Margin
18.48%16.72%17.71%19.91%19.21%17.41%
Profit Margin
12.52%11.53%13.77%14.17%13.37%12.21%
FCF Margin
-6.84%12.13%15.77%16.45%12.47%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
32.8042.3246.9866.6675.33125.04
Forward PE
-90.3690.3690.3690.3690.36
P/FCF Ratio
62.4571.3353.3459.8861.22122.49
PS Ratio
4.104.886.479.4410.0715.27