Skip to main content
logo
JIG-SAW INC. (TYO:3914)
Japan flag Japan · Delayed Price · Currency is JPY
2,131.00
-103.00 (-4.61%)
Nov 5, 2026, 3:30 PM JST

JIG-SAW INC. Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,1243,6253,4723,2403,0512,751
Revenue Growth
16.01%4.41%7.16%6.19%10.90%25.50%
Gross Profit
2,9402,5442,4422,2522,0781,886
Operating Income
820550556625579489
Net Income
618418478459408336
Earnings Per Share
93.5663.3371.8968.7360.7350.00
EPS Growth
47.98%-11.91%4.60%13.17%21.46%2.88%

Cash & Debt
Chart
Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,6242,3801,9921,4801,3631,125
Total Debt
57169944945105165
Net Cash (Debt)
2,0531,6811,5431,4351,258960
Net Cash Growth
47.91%8.94%7.53%14.07%31.04%46.12%
Net Cash Per Share
310.67254.52231.70214.59187.21142.72

Cash Flow & CapEx
Chart
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-458618517506449
Capital Expenditures
--210-197-6-4-106
Free Cash Flow
-248421511502343
Free Cash Flow Growth
--41.09%-17.61%1.79%46.36%-

Margins
Chart
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
71.29%70.18%70.33%69.51%68.11%68.56%
Operating Margin
19.88%15.17%16.01%19.29%18.98%17.77%
Pretax Margin
21.14%16.72%17.71%19.91%19.21%17.41%
Profit Margin
14.99%11.53%13.77%14.17%13.37%12.21%
FCF Margin
-6.84%12.13%15.77%16.45%12.47%

Valuation
Chart
Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
22.7842.3246.9866.6675.33125.04
Forward PE
-90.3690.3690.3690.3690.36
P/FCF Ratio
23.7271.3353.3459.8861.22122.49
PS Ratio
3.404.886.479.4410.0715.27