JIG-SAW INC. (TYO:3914)
Japan flag Japan · Delayed Price · Currency is JPY
4,060.00
+465.00 (12.93%)
Oct 31, 2025, 3:30 PM JST

JIG-SAW INC. Statistics

Total Valuation

JIG-SAW INC. has a market cap or net worth of JPY 26.70 billion. The enterprise value is 25.53 billion.

Market Cap26.70B
Enterprise Value 25.53B

Important Dates

The next estimated earnings date is Tuesday, November 4, 2025.

Earnings Date Nov 4, 2025
Ex-Dividend Date n/a

Share Statistics

JIG-SAW INC. has 6.58 million shares outstanding. The number of shares has decreased by -0.45% in one year.

Current Share Class 6.58M
Shares Outstanding 6.58M
Shares Change (YoY) -0.45%
Shares Change (QoQ) -0.46%
Owned by Insiders (%) 43.20%
Owned by Institutions (%) -4.41%
Float 3.74M

Valuation Ratios

The trailing PE ratio is 72.48.

PE Ratio 72.48
Forward PE n/a
PS Ratio 7.62
PB Ratio 8.65
P/TBV Ratio 8.77
P/FCF Ratio 1,405.23
P/OCF Ratio 64.80
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 41.58, with an EV/FCF ratio of 1,343.76.

EV / Earnings 68.82
EV / Sales 7.29
EV / EBITDA 41.58
EV / EBIT 57.37
EV / FCF 1,343.76

Financial Position

The company has a current ratio of 2.85, with a Debt / Equity ratio of 0.13.

Current Ratio 2.85
Quick Ratio 2.52
Debt / Equity 0.13
Debt / EBITDA 0.65
Debt / FCF 21.00
Interest Coverage 148.33

Financial Efficiency

Return on equity (ROE) is 12.26% and return on invested capital (ROIC) is 7.99%.

Return on Equity (ROE) 12.26%
Return on Assets (ROA) 6.12%
Return on Invested Capital (ROIC) 7.99%
Return on Capital Employed (ROCE) 13.00%
Revenue Per Employee 19.67M
Profits Per Employee 2.08M
Employee Count178
Asset Turnover 0.77
Inventory Turnover n/a

Taxes

In the past 12 months, JIG-SAW INC. has paid 128.00 million in taxes.

Income Tax 128.00M
Effective Tax Rate 25.65%

Stock Price Statistics

The stock price has decreased by -2.52% in the last 52 weeks. The beta is 0.83, so JIG-SAW INC.'s price volatility has been lower than the market average.

Beta (5Y) 0.83
52-Week Price Change -2.52%
50-Day Moving Average 2,550.32
200-Day Moving Average 2,828.29
Relative Strength Index (RSI) 88.79
Average Volume (20 Days) 83,680

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, JIG-SAW INC. had revenue of JPY 3.50 billion and earned 371.00 million in profits. Earnings per share was 56.01.

Revenue3.50B
Gross Profit 2.45B
Operating Income 445.00M
Pretax Income 499.00M
Net Income 371.00M
EBITDA 614.00M
EBIT 445.00M
Earnings Per Share (EPS) 56.01
Full Income Statement

Balance Sheet

The company has 1.57 billion in cash and 399.00 million in debt, giving a net cash position of 1.17 billion or 177.61 per share.

Cash & Cash Equivalents 1.57B
Total Debt 399.00M
Net Cash 1.17B
Net Cash Per Share 177.61
Equity (Book Value) 3.09B
Book Value Per Share 469.42
Working Capital 2.07B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 412.00 million and capital expenditures -393.00 million, giving a free cash flow of 19.00 million.

Operating Cash Flow 412.00M
Capital Expenditures -393.00M
Free Cash Flow 19.00M
FCF Per Share 2.89
Full Cash Flow Statement

Margins

Gross margin is 69.99%, with operating and profit margins of 12.71% and 10.59%.

Gross Margin 69.99%
Operating Margin 12.71%
Pretax Margin 14.25%
Profit Margin 10.59%
EBITDA Margin 17.53%
EBIT Margin 12.71%
FCF Margin 0.54%

Dividends & Yields

JIG-SAW INC. does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.45%
Shareholder Yield 0.45%
Earnings Yield 1.39%
FCF Yield 0.07%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 28, 2015. It was a forward split with a ratio of 2.

Last Split Date Dec 28, 2015
Split Type Forward
Split Ratio 2

Scores

JIG-SAW INC. has an Altman Z-Score of 12.47 and a Piotroski F-Score of 7.

Altman Z-Score 12.47
Piotroski F-Score 7