Rakus Co., Ltd. (TYO:3923)
Japan flag Japan · Delayed Price · Currency is JPY
2,244.00
-37.00 (-1.62%)
Jun 6, 2025, 3:30 PM JST

Rakus Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
48,90438,40827,39920,62915,387
Upgrade
Revenue Growth (YoY)
27.33%40.18%32.82%34.07%32.55%
Upgrade
Cost of Revenue
12,59410,7898,6216,5985,030
Upgrade
Gross Profit
36,31027,61918,77814,03110,357
Upgrade
Selling, General & Admin
26,11721,96717,09612,3996,416
Upgrade
Research & Development
-75145337
Upgrade
Operating Expenses
26,11722,04317,13712,4526,459
Upgrade
Operating Income
10,1935,5761,6411,5793,898
Upgrade
Interest Expense
-2-2---
Upgrade
Interest & Investment Income
6----
Upgrade
Currency Exchange Gain (Loss)
1231241-2
Upgrade
Other Non Operating Income (Expenses)
841115-16
Upgrade
EBT Excluding Unusual Items
10,2175,6091,6761,5953,880
Upgrade
Gain (Loss) on Sale of Investments
---42-47209
Upgrade
Asset Writedown
-2-9--4-3
Upgrade
Other Unusual Items
-7205-1-
Upgrade
Pretax Income
10,2155,6071,8391,5434,086
Upgrade
Income Tax Expense
2,2121,4225654651,150
Upgrade
Net Income
8,0034,1851,2741,0782,936
Upgrade
Net Income to Common
8,0034,1851,2741,0782,936
Upgrade
Net Income Growth
91.23%228.49%18.18%-63.28%267.46%
Upgrade
Shares Outstanding (Basic)
181181181181181
Upgrade
Shares Outstanding (Diluted)
181181181181181
Upgrade
Shares Change (YoY)
-0.02%----
Upgrade
EPS (Basic)
44.1723.097.035.9516.20
Upgrade
EPS (Diluted)
44.1723.097.035.9516.20
Upgrade
EPS Growth
91.27%228.49%18.18%-63.28%267.46%
Upgrade
Free Cash Flow
7,7414,4741,545-4243,950
Upgrade
Free Cash Flow Per Share
42.7324.698.53-2.3421.80
Upgrade
Dividend Per Share
4.5002.3501.9501.9001.750
Upgrade
Dividend Growth
91.49%20.51%2.63%8.57%9.38%
Upgrade
Gross Margin
74.25%71.91%68.53%68.02%67.31%
Upgrade
Operating Margin
20.84%14.52%5.99%7.65%25.33%
Upgrade
Profit Margin
16.36%10.90%4.65%5.23%19.08%
Upgrade
Free Cash Flow Margin
15.83%11.65%5.64%-2.05%25.67%
Upgrade
EBITDA
11,3236,4432,2262,1414,362
Upgrade
EBITDA Margin
23.15%16.78%8.12%10.38%28.35%
Upgrade
D&A For EBITDA
1,130867585562464
Upgrade
EBIT
10,1935,5761,6411,5793,898
Upgrade
EBIT Margin
20.84%14.52%5.99%7.65%25.33%
Upgrade
Effective Tax Rate
21.65%25.36%30.72%30.14%28.14%
Upgrade
Advertising Expenses
-8,5386,3954,460954
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.