Rakus Co., Ltd. (TYO:3923)
Japan
· Delayed Price · Currency is JPY 2,131.50
+3.00 (0.14%)
Feb 21, 2025, 10:29 AM JST
Rakus Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 46,116 | 38,408 | 27,399 | 20,629 | 15,387 | 11,608 | Upgrade
|
| Revenue Growth (YoY) | 30.19% | 40.18% | 32.82% | 34.07% | 32.56% | 32.77% | Upgrade
|
| Cost of Revenue | 12,015 | 10,789 | 8,621 | 6,598 | 5,030 | 3,946 | Upgrade
|
| Gross Profit | 34,101 | 27,619 | 18,778 | 14,031 | 10,357 | 7,662 | Upgrade
|
| Selling, General & Admin | 24,474 | 21,967 | 17,096 | 12,399 | 6,416 | 6,449 | Upgrade
|
| Research & Development | 75 | 75 | 14 | 53 | 37 | 30 | Upgrade
|
| Operating Expenses | 24,566 | 22,043 | 17,137 | 12,452 | 6,459 | 6,487 | Upgrade
|
| Operating Income | 9,535 | 5,576 | 1,641 | 1,579 | 3,898 | 1,175 | Upgrade
|
| Interest Expense | -2 | -2 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 18 | 31 | 24 | 1 | -2 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 4 | 4 | 11 | 15 | -16 | 1 | Upgrade
|
| EBT Excluding Unusual Items | 9,556 | 5,609 | 1,676 | 1,595 | 3,880 | 1,176 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -42 | -47 | 209 | -7 | Upgrade
|
| Asset Writedown | -1 | -9 | - | -4 | -3 | - | Upgrade
|
| Other Unusual Items | - | 7 | 205 | -1 | - | -1 | Upgrade
|
| Pretax Income | 9,555 | 5,607 | 1,839 | 1,543 | 4,086 | 1,168 | Upgrade
|
| Income Tax Expense | 2,254 | 1,422 | 565 | 465 | 1,150 | 369 | Upgrade
|
| Net Income | 7,301 | 4,185 | 1,274 | 1,078 | 2,936 | 799 | Upgrade
|
| Net Income to Common | 7,301 | 4,185 | 1,274 | 1,078 | 2,936 | 799 | Upgrade
|
| Net Income Growth | 137.90% | 228.49% | 18.18% | -63.28% | 267.46% | -21.51% | Upgrade
|
| Shares Outstanding (Basic) | 181 | 181 | 181 | 181 | 181 | 181 | Upgrade
|
| Shares Outstanding (Diluted) | 181 | 181 | 181 | 181 | 181 | 181 | Upgrade
|
| Shares Change (YoY) | -0.02% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 40.30 | 23.09 | 7.03 | 5.95 | 16.20 | 4.41 | Upgrade
|
| EPS (Diluted) | 40.30 | 23.09 | 7.03 | 5.95 | 16.20 | 4.41 | Upgrade
|
| EPS Growth | 137.93% | 228.49% | 18.18% | -63.28% | 267.46% | -21.51% | Upgrade
|
| Free Cash Flow | - | 4,474 | 1,545 | -424 | 3,950 | 514 | Upgrade
|
| Free Cash Flow Per Share | - | 24.69 | 8.53 | -2.34 | 21.80 | 2.84 | Upgrade
|
| Dividend Per Share | 2.350 | 2.350 | 1.950 | 1.900 | 1.750 | 1.600 | Upgrade
|
| Dividend Growth | 20.51% | 20.51% | 2.63% | 8.57% | 9.38% | 45.45% | Upgrade
|
| Gross Margin | - | 71.91% | 68.54% | 68.02% | 67.31% | 66.01% | Upgrade
|
| Operating Margin | 20.68% | 14.52% | 5.99% | 7.65% | 25.33% | 10.12% | Upgrade
|
| Profit Margin | 15.83% | 10.90% | 4.65% | 5.23% | 19.08% | 6.88% | Upgrade
|
| Free Cash Flow Margin | - | 11.65% | 5.64% | -2.06% | 25.67% | 4.43% | Upgrade
|
| EBITDA | 10,614 | 6,443 | 2,226 | 2,141 | 4,362 | 1,557 | Upgrade
|
| EBITDA Margin | - | 16.78% | 8.12% | 10.38% | 28.35% | 13.41% | Upgrade
|
| D&A For EBITDA | 1,079 | 867 | 585 | 562 | 464 | 382 | Upgrade
|
| EBIT | 9,535 | 5,576 | 1,641 | 1,579 | 3,898 | 1,175 | Upgrade
|
| EBIT Margin | - | 14.52% | 5.99% | 7.65% | 25.33% | 10.12% | Upgrade
|
| Effective Tax Rate | - | 25.36% | 30.72% | 30.14% | 28.14% | 31.59% | Upgrade
|
| Advertising Expenses | - | 8,538 | 6,395 | 4,460 | 954 | 2,123 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.