Rakus Co., Ltd. (TYO:3923)
Japan · Delayed Price · Currency is JPY 1,239.00
+16.50 (1.35%)
Nov 21, 2025, 3:30 PM JST
Rakus Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 54,683 | 48,904 | 38,408 | 27,399 | 20,629 | 15,387 | Upgrade | |
Revenue Growth (YoY) | 25.00% | 27.33% | 40.18% | 32.82% | 34.07% | 32.55% | Upgrade |
Cost of Revenue | 13,735 | 12,594 | 10,789 | 8,621 | 6,598 | 5,030 | Upgrade |
Gross Profit | 40,948 | 36,310 | 27,619 | 18,778 | 14,031 | 10,357 | Upgrade |
Selling, General & Admin | 27,614 | 26,024 | 21,967 | 17,096 | 12,399 | 6,416 | Upgrade |
Research & Development | 55 | 55 | 75 | 14 | 53 | 37 | Upgrade |
Operating Expenses | 27,707 | 26,117 | 22,043 | 17,137 | 12,452 | 6,459 | Upgrade |
Operating Income | 13,241 | 10,193 | 5,576 | 1,641 | 1,579 | 3,898 | Upgrade |
Interest Expense | -1 | -2 | -2 | - | - | - | Upgrade |
Interest & Investment Income | 20 | 6 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 19 | 12 | 31 | 24 | 1 | -2 | Upgrade |
Other Non Operating Income (Expenses) | 5 | 8 | 4 | 11 | 15 | -16 | Upgrade |
EBT Excluding Unusual Items | 13,284 | 10,217 | 5,609 | 1,676 | 1,595 | 3,880 | Upgrade |
Gain (Loss) on Sale of Investments | 1,491 | - | - | -42 | -47 | 209 | Upgrade |
Asset Writedown | -5 | -2 | -9 | - | -4 | -3 | Upgrade |
Other Unusual Items | 1 | - | 7 | 205 | -1 | - | Upgrade |
Pretax Income | 14,782 | 10,215 | 5,607 | 1,839 | 1,543 | 4,086 | Upgrade |
Income Tax Expense | 4,098 | 2,212 | 1,422 | 565 | 465 | 1,150 | Upgrade |
Net Income | 10,684 | 8,003 | 4,185 | 1,274 | 1,078 | 2,936 | Upgrade |
Net Income to Common | 10,684 | 8,003 | 4,185 | 1,274 | 1,078 | 2,936 | Upgrade |
Net Income Growth | 61.71% | 91.23% | 228.49% | 18.18% | -63.28% | 267.46% | Upgrade |
Shares Outstanding (Basic) | 271 | 362 | 362 | 362 | 362 | 362 | Upgrade |
Shares Outstanding (Diluted) | 271 | 362 | 362 | 362 | 362 | 362 | Upgrade |
Shares Change (YoY) | -25.10% | -0.02% | - | - | - | - | Upgrade |
EPS (Basic) | 39.36 | 22.09 | 11.55 | 3.52 | 2.97 | 8.10 | Upgrade |
EPS (Diluted) | 39.36 | 22.09 | 11.55 | 3.52 | 2.97 | 8.10 | Upgrade |
EPS Growth | 115.90% | 91.27% | 228.49% | 18.18% | -63.28% | 267.46% | Upgrade |
Free Cash Flow | 9,068 | 7,741 | 4,474 | 1,545 | -424 | 3,950 | Upgrade |
Free Cash Flow Per Share | 33.41 | 21.36 | 12.34 | 4.26 | -1.17 | 10.90 | Upgrade |
Dividend Per Share | 2.250 | 2.250 | 1.175 | 0.975 | 0.950 | 0.875 | Upgrade |
Dividend Growth | 91.49% | 91.49% | 20.51% | 2.63% | 8.57% | 9.38% | Upgrade |
Gross Margin | 74.88% | 74.25% | 71.91% | 68.53% | 68.02% | 67.31% | Upgrade |
Operating Margin | 24.21% | 20.84% | 14.52% | 5.99% | 7.65% | 25.33% | Upgrade |
Profit Margin | 19.54% | 16.36% | 10.90% | 4.65% | 5.23% | 19.08% | Upgrade |
Free Cash Flow Margin | 16.58% | 15.83% | 11.65% | 5.64% | -2.05% | 25.67% | Upgrade |
EBITDA | 14,481 | 11,323 | 6,443 | 2,226 | 2,141 | 4,362 | Upgrade |
EBITDA Margin | 26.48% | 23.15% | 16.78% | 8.12% | 10.38% | 28.35% | Upgrade |
D&A For EBITDA | 1,240 | 1,130 | 867 | 585 | 562 | 464 | Upgrade |
EBIT | 13,241 | 10,193 | 5,576 | 1,641 | 1,579 | 3,898 | Upgrade |
EBIT Margin | 24.21% | 20.84% | 14.52% | 5.99% | 7.65% | 25.33% | Upgrade |
Effective Tax Rate | 27.72% | 21.65% | 25.36% | 30.72% | 30.14% | 28.14% | Upgrade |
Advertising Expenses | - | 9,492 | 8,538 | 6,395 | 4,460 | 954 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.