Rakus Co., Ltd. (TYO:3923)
960.80
+1.60 (0.17%)
Jul 24, 2026, 3:30 PM JST
Rakus Financials Overview
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Revenue Revenue Growth | 60,286 | 60,286 | 48,904 | 38,408 | 27,399 | 20,629 |
Revenue Growth | 23.27% | 23.27% | 27.33% | 40.18% | 32.82% | 34.07% |
Gross Profit Gross Profit Growth | 45,421 | 45,421 | 36,310 | 27,619 | 18,778 | 14,031 |
Operating Income Operating Income Growth | 17,346 | 17,346 | 10,193 | 5,576 | 1,641 | 1,579 |
Net Income Net Income Growth | 13,293 | 13,293 | 8,003 | 4,185 | 1,274 | 1,078 |
Earnings Per Share EPS Growth | 36.91 | 36.91 | 22.09 | 11.55 | 3.52 | 2.97 |
EPS Growth | 67.14% | 67.14% | 91.27% | 228.49% | 18.18% | -63.28% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
IT Human Resources Business IT Human Resources Business Growth | 8,529 | 8,529 | 7,059 | 5,953 | 5,152 | 3,976 |
Unallocated Adjustment Unallocated Adjustment Growth | -13 | -13 | -18 | -10 | -29 | -64 |
Cloud Business Cloud Business Growth | 51,770 | 51,770 | 41,862 | 32,466 | 22,276 | 16,716 |
Total Total Growth | 60,286 | 60,286 | 48,903 | 38,409 | 27,399 | 20,628 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Investments Cash & Investments Growth | 13,894 | 13,894 | 11,368 | 7,010 | 5,990 | 4,861 |
Total Debt Total Debt Growth | - | - | 216 | 970 | 36 | 40 |
Net Cash (Debt) Net Cash Growth | 13,894 | 13,894 | 11,152 | 6,040 | 5,954 | 4,821 |
Net Cash Growth | 24.59% | 24.59% | 84.64% | 1.44% | 23.50% | -20.12% |
Net Cash Per Share Net Cash Per Share Growth | 38.58 | 38.58 | 30.78 | 16.67 | 16.43 | 13.30 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 13,391 | 13,391 | 9,006 | 5,288 | 2,170 | -11 |
Capital Expenditures CapEx Growth | -1,044 | -1,044 | -1,265 | -814 | -625 | -413 |
Free Cash Flow Free Cash Flow Growth | 12,347 | 12,347 | 7,741 | 4,474 | 1,545 | -424 |
Free Cash Flow Growth | 59.50% | 59.50% | 73.02% | 189.58% | - | - |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Gross Margin | 75.34% | 75.34% | 74.25% | 71.91% | 68.53% | 68.02% |
Operating Margin | 28.77% | 28.77% | 20.84% | 14.52% | 5.99% | 7.65% |
Pretax Margin | 31.42% | 31.42% | 20.89% | 14.60% | 6.71% | 7.48% |
Profit Margin | 22.05% | 22.05% | 16.36% | 10.90% | 4.65% | 5.23% |
FCF Margin | 20.48% | 20.48% | 15.83% | 11.65% | 5.64% | -2.05% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 8.000 | 7.000 | 2.250 | 1.175 | 0.975 | 0.950 |
Dividend Per Share Growth | 211.11% | 211.11% | 91.49% | 20.51% | 2.63% | 8.57% |
Dividend Yield | 0.83% | 0.94% | 0.23% | 0.12% | 0.10% | 0.11% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
PE Ratio | 26.03 | 19.46 | 45.28 | 88.77 | 269.97 | 280.56 |
Forward PE | 12.89 | 12.09 | 35.04 | 65.48 | 189.98 | 220.89 |
P/FCF Ratio | 27.56 | 20.95 | 46.81 | 83.03 | 222.62 | - |
PS Ratio | 5.64 | 4.29 | 7.41 | 9.67 | 12.55 | 14.66 |