Rakus Co., Ltd. (TYO:3923)
Japan flag Japan · Delayed Price · Currency is JPY
1,050.00
-23.00 (-2.14%)
Sep 25, 2026, 2:40 PM JST

Rakus Statistics

Total Valuation

Rakus has a market cap or net worth of JPY 379.96 billion. The enterprise value is 359.47 billion.

Market Cap379.96B
Enterprise Value 359.47B

Important Dates

The next confirmed earnings date is Friday, November 13, 2026.

Earnings Date Nov 13, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Rakus has 354.11 million shares outstanding. The number of shares has decreased by -0.64% in one year.

Current Share Class 354.11M
Shares Outstanding 354.11M
Shares Change (YoY) -0.64%
Shares Change (QoQ) -1.04%
Owned by Insiders (%) 28.74%
Owned by Institutions (%) 22.26%
Float 248.19M

Valuation Ratios

The trailing PE ratio is 15.76 and the forward PE ratio is 15.40.

PE Ratio 15.76
Forward PE 15.40
PS Ratio 6.29
PB Ratio 9.91
P/TBV Ratio 10.70
P/FCF Ratio 30.77
P/OCF Ratio 28.37
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 18.22, with an EV/FCF ratio of 29.11.

EV / Earnings 14.74
EV / Sales 5.95
EV / EBITDA 18.22
EV / EBIT 19.49
EV / FCF 29.11

Financial Position

The company has a current ratio of 2.29

Current Ratio 2.29
Quick Ratio 2.20
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 81.30% and return on invested capital (ROIC) is 84.86%.

Return on Equity (ROE) 81.30%
Return on Assets (ROA) 28.89%
Return on Invested Capital (ROIC) 84.86%
Return on Capital Employed (ROCE) 47.96%
Weighted Average Cost of Capital (WACC) 12.37%
Revenue Per Employee 25.21M
Profits Per Employee 10.18M
Employee Count2,396
Asset Turnover 1.51
Inventory Turnover n/a

Taxes

In the past 12 months, Rakus has paid 10.95 billion in taxes.

Income Tax 10.95B
Effective Tax Rate 30.99%

Stock Price Statistics

The stock price has decreased by -21.23% in the last 52 weeks. The beta is 1.48, so Rakus's price volatility has been higher than the market average.

Beta (5Y) 1.48
52-Week Price Change -21.23%
50-Day Moving Average 1,069.11
200-Day Moving Average 953.37
Relative Strength Index (RSI) 46.66
Average Volume (20 Days) 1,675,825

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Rakus had revenue of JPY 60.42 billion and earned 24.39 billion in profits. Earnings per share was 68.07.

Revenue60.42B
Gross Profit 46.43B
Operating Income 18.45B
Pretax Income 35.34B
Net Income 24.39B
EBITDA 19.73B
EBIT 18.45B
Earnings Per Share (EPS) 68.07
Full Income Statement

Balance Sheet

The company has 20.49 billion in cash and no debt, with a net cash position of 20.49 billion or 57.86 per share.

Cash & Cash Equivalents 20.49B
Total Debt n/a
Net Cash 20.49B
Net Cash Per Share 57.86
Equity (Book Value) 38.35B
Book Value Per Share 108.30
Working Capital 16.72B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 13.39 billion and capital expenditures -1.04 billion, giving a free cash flow of 12.35 billion.

Operating Cash Flow 13.39B
Capital Expenditures -1.04B
Depreciation & Amortization 1.29B
Net Borrowing -216.00M
Free Cash Flow 12.35B
FCF Per Share 34.87
Full Cash Flow Statement

Margins

Gross margin is 76.86%, with operating and profit margins of 30.53% and 40.37%.

Gross Margin 76.86%
Operating Margin 30.53%
Pretax Margin 58.49%
Profit Margin 40.37%
EBITDA Margin 32.66%
EBIT Margin 30.53%
FCF Margin 20.48%

Dividends & Yields

This stock pays an annual dividend of 8.00, which amounts to a dividend yield of 0.76%.

Dividend Per Share 8.00
Dividend Yield 0.76%
Dividend Growth (YoY) 211.11%
Years of Dividend Growth 6
Payout Ratio n/a
FCF Payout Ratio 20.08%
Buyback Yield 0.64%
Shareholder Yield 1.38%
Earnings Yield 6.42%
FCF Yield 3.25%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Rakus is 1,221.88, which is 16.37% higher than the current price. The consensus rating is "Buy".

Price Target 1,221.88
Price Target Difference 16.37%
Analyst Consensus Buy
Analyst Count 8
Revenue Growth Forecast (3Y) 9.65%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on September 29, 2025. It was a forward split with a ratio of 2.

Last Split Date Sep 29, 2025
Split Type Forward
Split Ratio 2

Scores

Rakus has an Altman Z-Score of 21.06 and a Piotroski F-Score of 4.

Altman Z-Score 21.06
Piotroski F-Score 4