Rakus Co., Ltd. (TYO:3923)

Rakus Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 23, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	468,576	362,348	371,489	343,945	302,447	386,713
Market Cap Growth	15.64%	-2.46%	8.01%	13.72%	-21.79%	167.42%
Enterprise Value	458,316	354,585	367,290	338,824	298,233	382,009
Last Close Price	1299.50	1000.00	1022.74	945.83	830.86	1061.12
PE Ratio	49.70	45.28	88.77	269.97	280.56	131.71
Forward PE	36.26	35.04	65.48	189.98	220.89	174.53
PS Ratio	9.05	7.41	9.67	12.55	14.66	25.13
PB Ratio	21.65	16.49	27.83	36.03	35.10	49.31
P/TBV Ratio	25.51	19.51	38.95	37.99	38.31	56.23
P/FCF Ratio	-	46.81	83.03	222.62	-	97.90
P/OCF Ratio	-	40.23	70.25	158.50	-	90.54
EV/Sales Ratio	8.85	7.25	9.56	12.37	14.46	24.83
EV/EBITDA Ratio	36.04	31.32	57.01	152.21	139.30	87.58
EV/EBIT Ratio	39.78	34.79	65.87	206.47	188.88	98.00
EV/FCF Ratio	-	45.81	82.09	219.30	-	96.71
Debt / Equity Ratio	-	0.01	0.07	0.00	0.01	-
Debt / EBITDA Ratio	-	0.02	0.15	0.02	0.02	-
Debt / FCF Ratio	-	0.03	0.22	0.02	-	-
Asset Turnover	2.07	1.85	2.18	2.13	1.78	1.66
Quick Ratio	2.71	1.96	1.72	2.32	2.72	2.31
Current Ratio	2.83	2.04	1.78	2.41	2.83	2.38
Return on Equity (ROE)	-	45.31%	36.56%	14.03%	13.10%	45.05%
Return on Assets (ROA)	-	24.09%	19.74%	7.96%	8.52%	26.32%
Return on Capital (ROIC)	-	34.90%	29.16%	11.25%	11.96%	37.37%
Return on Capital Employed (ROCE)	52.70%	45.90%	40.20%	16.90%	18.10%	49.60%
Earnings Yield	2.02%	2.21%	1.13%	0.37%	0.36%	0.76%
FCF Yield	-	2.14%	1.20%	0.45%	-0.14%	1.02%
Dividend Yield	0.25%	0.22%	0.11%	0.10%	0.11%	0.08%
Payout Ratio	-	5.31%	8.43%	27.00%	29.41%	9.84%
Buyback Yield / Dilution	0.51%	0.02%	0.00%	0.00%	0.00%	0.00%
Total Shareholder Return	0.76%	0.24%	0.11%	0.10%	0.11%	0.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.