Rakus Co., Ltd. (TYO:3923)

Rakus Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 26, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	500,308	362,348	371,489	343,945	302,447	386,713
Market Cap Growth	14.51%	-2.46%	8.01%	13.72%	-21.79%	167.42%
Enterprise Value	490,048	354,585	367,290	338,824	298,233	382,009
Last Close Price	1387.50	2000.00	2045.48	1891.65	1661.73	2122.24
PE Ratio	26.53	45.28	88.77	269.97	280.56	131.71
Forward PE	19.36	35.04	65.48	189.98	220.89	174.53
PS Ratio	9.66	7.41	9.67	12.55	14.66	25.13
PB Ratio	23.12	16.49	27.83	36.03	35.10	49.31
P/TBV Ratio	27.24	19.51	38.95	37.99	38.31	56.23
P/FCF Ratio	-	46.81	83.03	222.62	-	97.90
P/OCF Ratio	-	40.23	70.25	158.50	-	90.54
EV/Sales Ratio	9.47	7.25	9.56	12.37	14.46	24.83
EV/EBITDA Ratio	38.54	31.32	57.01	152.21	139.30	87.58
EV/EBIT Ratio	42.54	34.79	65.87	206.47	188.88	98.00
EV/FCF Ratio	-	45.81	82.09	219.30	-	96.71
Debt / Equity Ratio	-	0.01	0.07	0.00	0.01	-
Debt / EBITDA Ratio	-	0.02	0.15	0.02	0.02	-
Debt / FCF Ratio	-	0.03	0.22	0.02	-	-
Asset Turnover	2.07	1.85	2.18	2.13	1.78	1.66
Quick Ratio	2.71	1.96	1.72	2.32	2.72	2.31
Current Ratio	2.83	2.04	1.78	2.41	2.83	2.38
Return on Equity (ROE)	-	45.31%	36.56%	14.03%	13.10%	45.05%
Return on Assets (ROA)	-	24.09%	19.74%	7.96%	8.52%	26.32%
Return on Capital (ROIC)	-	34.90%	29.16%	11.25%	11.96%	37.37%
Return on Capital Employed (ROCE)	52.70%	45.90%	40.20%	16.90%	18.10%	49.60%
Earnings Yield	1.89%	2.21%	1.13%	0.37%	0.36%	0.76%
FCF Yield	-	2.14%	1.20%	0.45%	-0.14%	1.02%
Dividend Yield	0.23%	0.22%	0.11%	0.10%	0.11%	0.08%
Payout Ratio	-	5.31%	8.43%	27.00%	29.41%	9.84%
Buyback Yield / Dilution	0.51%	0.02%	0.00%	0.00%	0.00%	0.00%
Total Shareholder Return	0.74%	0.24%	0.11%	0.10%	0.11%	0.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.