Rakus Co., Ltd. (TYO:3923)
Japan · Delayed Price · Currency is JPY 1,127.50
+25.00 (2.27%)
Sep 4, 2026, 3:30 PM JST
Rakus Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 60,415 | 60,286 | 48,904 | 38,408 | 27,399 | 20,629 | |
Revenue Growth | 16.71% | 23.27% | 27.33% | 40.18% | 32.82% | 34.07% |
Cost of Revenue | 13,982 | 14,865 | 12,594 | 10,789 | 8,621 | 6,598 |
Gross Profit | 46,433 | 45,421 | 36,310 | 27,619 | 18,778 | 14,031 |
Selling, General & Admin | 27,986 | 27,922 | 26,024 | 21,967 | 17,096 | 12,399 |
Research & Development | - | 101 | 55 | 75 | 14 | 53 |
Operating Expenses | 27,986 | 28,075 | 26,117 | 22,043 | 17,137 | 12,452 |
Operating Income | 18,447 | 17,346 | 10,193 | 5,576 | 1,641 | 1,579 |
Interest Expense | - | - | -2 | -2 | - | - |
Interest & Investment Income | 192 | 83 | 6 | - | - | - |
Currency Exchange Gain (Loss) | 16 | 14 | 12 | 31 | 24 | 1 |
Other Non Operating Income (Expenses) | - | -3 | 8 | 4 | 11 | 15 |
EBT Excluding Unusual Items | 18,655 | 17,440 | 10,217 | 5,609 | 1,676 | 1,595 |
Gain (Loss) on Sale of Investments | - | 1,491 | - | - | -42 | -47 |
Asset Writedown | -4 | -4 | -2 | -9 | - | -4 |
Other Unusual Items | - | 12 | - | 7 | 205 | -1 |
Pretax Income | 35,336 | 18,939 | 10,215 | 5,607 | 1,839 | 1,543 |
Income Tax Expense | 10,949 | 5,646 | 2,212 | 1,422 | 565 | 465 |
Net Income | 24,387 | 13,293 | 8,003 | 4,185 | 1,274 | 1,078 |
Net Income to Common | 24,387 | 13,293 | 8,003 | 4,185 | 1,274 | 1,078 |
Net Income Growth | 157.55% | 66.10% | 91.23% | 228.49% | 18.18% | -63.28% |
Shares Outstanding (Basic) | 358 | 360 | 362 | 362 | 362 | 362 |
Shares Outstanding (Diluted) | 358 | 360 | 362 | 362 | 362 | 362 |
Shares Change | -0.64% | -0.62% | -0.02% | - | - | - |
EPS (Basic) | 68.07 | 36.91 | 22.09 | 11.55 | 3.52 | 2.97 |
EPS (Diluted) | 68.07 | 36.91 | 22.09 | 11.55 | 3.52 | 2.97 |
EPS Growth | 160.31% | 67.14% | 91.27% | 228.49% | 18.18% | -63.28% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 12,347 | 7,741 | 4,474 | 1,545 | -424 |
Free Cash Flow Per Share | - | 34.29 | 21.36 | 12.34 | 4.26 | -1.17 |
Dividend Per Share | 7.000 | 7.000 | 2.250 | 1.175 | 0.975 | 0.950 |
Dividend Growth | 211.11% | 211.11% | 91.49% | 20.51% | 2.63% | 8.57% |
Gross Margin | 76.86% | 75.34% | 74.25% | 71.91% | 68.53% | 68.02% |
Operating Margin | 30.53% | 28.77% | 20.84% | 14.52% | 5.99% | 7.65% |
Profit Margin | 40.37% | 22.05% | 16.36% | 10.90% | 4.65% | 5.23% |
Free Cash Flow Margin | - | 20.48% | 15.83% | 11.65% | 5.64% | -2.05% |
EBITDA | 19,734 | 18,609 | 11,323 | 6,443 | 2,226 | 2,141 |
EBITDA Margin | 32.66% | 30.87% | 23.15% | 16.78% | 8.12% | 10.38% |
D&A For EBITDA | 1,287 | 1,263 | 1,130 | 867 | 585 | 562 |
EBIT | 18,447 | 17,346 | 10,193 | 5,576 | 1,641 | 1,579 |
EBIT Margin | 30.53% | 28.77% | 20.84% | 14.52% | 5.99% | 7.65% |
Effective Tax Rate | 30.99% | 29.81% | 21.65% | 25.36% | 30.72% | 30.14% |
Advertising Expenses | - | 8,687 | 9,492 | 8,538 | 6,395 | 4,460 |