OpenDoor Inc. (TYO:3926)
Japan · Delayed Price · Currency is JPY 253.00
-3.00 (-1.17%)
Jun 5, 2026, 3:30 PM JST
OpenDoor Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 2,454 | 2,405 | 2,561 | 2,055 | 1,201 | |
Revenue Growth (YoY) | 2.03% | -6.09% | 24.62% | 71.11% | 7.04% |
Cost of Revenue | 909.63 | 969 | 886 | 833 | 662 |
Gross Profit | 1,544 | 1,436 | 1,675 | 1,222 | 539 |
Selling, General & Admin | 1,589 | 1,526 | 1,839 | 1,274 | 1,193 |
Other Operating Expenses | - | 12 | 17 | - | - |
Operating Expenses | 1,589 | 1,538 | 1,856 | 1,274 | 1,193 |
Operating Income | -45.18 | -102 | -181 | -52 | -654 |
Interest & Investment Income | 0.46 | - | - | - | - |
Currency Exchange Gain (Loss) | 2.58 | -1 | - | - | - |
Other Non Operating Income (Expenses) | 7.98 | 2 | 16 | 50 | 113 |
EBT Excluding Unusual Items | -34.16 | -101 | -165 | -2 | -541 |
Gain (Loss) on Sale of Investments | -957.53 | - | - | - | - |
Asset Writedown | -72.88 | - | - | - | - |
Other Unusual Items | 0.53 | - | - | - | - |
Pretax Income | -1,064 | -101 | -165 | -2 | -541 |
Income Tax Expense | 67.3 | 19 | 5 | 42 | 3 |
Net Income | -1,131 | -120 | -170 | -44 | -544 |
Net Income to Common | -1,131 | -120 | -170 | -44 | -544 |
Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 31 |
EPS (Basic) | -36.48 | -3.87 | -5.48 | -1.42 | -17.54 |
EPS (Diluted) | -36.48 | -3.87 | -5.48 | -1.42 | -17.54 |
Free Cash Flow | -52.91 | -23 | -349 | -21 | 101 |
Free Cash Flow Per Share | -1.71 | -0.74 | -11.25 | -0.68 | 3.26 |
Gross Margin | 62.93% | 59.71% | 65.40% | 59.47% | 44.88% |
Operating Margin | -1.84% | -4.24% | -7.07% | -2.53% | -54.45% |
Profit Margin | -46.11% | -4.99% | -6.64% | -2.14% | -45.30% |
Free Cash Flow Margin | -2.16% | -0.96% | -13.63% | -1.02% | 8.41% |
EBITDA | -12.52 | -73 | -153 | -15 | -584 |
EBITDA Margin | -0.51% | -3.03% | -5.97% | -0.73% | -48.63% |
D&A For EBITDA | 32.66 | 29 | 28 | 37 | 70 |
EBIT | -45.18 | -102 | -181 | -52 | -654 |
EBIT Margin | -1.84% | -4.24% | -7.07% | -2.53% | -54.45% |
Advertising Expenses | - | 351 | 667 | 171 | - |