OpenDoor Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '26 Jul 16, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	12,033	9,800	18,887	25,183	48,257	58,709
Market Cap Growth	-21.46%	-48.11%	-25.00%	-47.82%	-17.80%	3.16%
Enterprise Value	9,892	7,652	16,719	22,222	45,268	55,602
Last Close Price	388.00	316.00	609.00	812.00	1556.00	1893.00
Forward PE	92.38	177.57	177.57	76.32	204.74	294.12
PS Ratio	4.91	4.00	7.85	9.83	23.48	48.88
PB Ratio	3.46	2.82	4.35	4.93	8.52	11.54
P/TBV Ratio	3.46	2.82	4.35	4.93	8.52	11.55
P/FCF Ratio	-	-	-	-	-	581.27
P/OCF Ratio	-	-	-	-	-	501.78
EV/Sales Ratio	4.03	3.12	6.95	8.68	22.03	46.30
EV/FCF Ratio	-	-	-	-	-	550.51
Net Debt / Equity Ratio	-0.62	-0.62	-0.51	-0.51	-0.53	-0.59
Net Debt / EBITDA Ratio	164.69	164.69	30.30	17.16	199.13	5.17
Net Debt / FCF Ratio	41.17	41.17	96.17	7.52	142.24	-29.88
Asset Turnover	0.55	0.55	0.46	0.42	0.35	0.20
Quick Ratio	4.81	4.81	6.37	9.02	9.61	18.78
Current Ratio	5.05	5.05	6.67	9.50	9.82	19.15
Return on Equity (ROE)	-28.92%	-28.92%	-2.54%	-3.16%	-0.82%	-9.63%
Return on Assets (ROA)	-0.63%	-0.63%	-1.22%	-1.88%	-0.55%	-6.78%
Return on Invested Capital (ROIC)	-3.33%	-2.60%	-4.42%	-7.01%	-2.19%	-24.41%
Return on Capital Employed (ROCE)	-1.30%	-1.30%	-2.30%	-3.40%	-0.90%	-12.60%
Earnings Yield	-9.40%	-11.54%	-0.64%	-0.68%	-0.09%	-0.93%
FCF Yield	-0.43%	-0.53%	-0.12%	-1.39%	-0.04%	0.17%