OpenDoor Inc. (TYO:3926)
Japan · Delayed Price · Currency is JPY 417.00
+3.00 (0.72%)
Sep 1, 2026, 12:47 PM JST
OpenDoor Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 2,464 | 2,453 | 2,405 | 2,561 | 2,055 | 1,201 | |
Revenue Growth | 3.45% | 2.00% | -6.09% | 24.62% | 71.11% | 7.04% |
Cost of Revenue | 853.54 | 909 | 969 | 886 | 833 | 662 |
Gross Profit | 1,610 | 1,544 | 1,436 | 1,675 | 1,222 | 539 |
Selling, General & Admin | 1,600 | 1,589 | 1,526 | 1,839 | 1,274 | 1,193 |
Other Operating Expenses | - | - | 12 | 17 | - | - |
Operating Expenses | 1,600 | 1,589 | 1,538 | 1,856 | 1,274 | 1,193 |
Operating Income | 10.34 | -45 | -102 | -181 | -52 | -654 |
Currency Exchange Gain (Loss) | 3.87 | 2 | -1 | - | - | - |
Other Non Operating Income (Expenses) | 8.42 | 9 | 2 | 16 | 50 | 113 |
EBT Excluding Unusual Items | 23.09 | -34 | -101 | -165 | -2 | -541 |
Gain (Loss) on Sale of Investments | -957.53 | -957 | - | - | - | - |
Asset Writedown | -72.88 | -72 | - | - | - | - |
Other Unusual Items | 1.86 | -1 | - | - | - | - |
Pretax Income | -1,005 | -1,064 | -101 | -165 | -2 | -541 |
Income Tax Expense | 66.47 | 67 | 19 | 5 | 42 | 3 |
Net Income | -1,072 | -1,131 | -120 | -170 | -44 | -544 |
Net Income to Common | -1,072 | -1,131 | -120 | -170 | -44 | -544 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | 31 |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 31 | 31 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -34.56 | -36.47 | -3.87 | -5.48 | -1.42 | -17.54 |
EPS (Diluted) | -34.56 | -36.47 | -3.87 | -5.48 | -1.42 | -17.54 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -52 | -23 | -349 | -21 | 101 |
Free Cash Flow Per Share | - | -1.68 | -0.74 | -11.25 | -0.68 | 3.26 |
Gross Margin | 65.35% | 62.94% | 59.71% | 65.40% | 59.47% | 44.88% |
Operating Margin | 0.42% | -1.83% | -4.24% | -7.07% | -2.53% | -54.45% |
Profit Margin | -43.51% | -46.11% | -4.99% | -6.64% | -2.14% | -45.30% |
Free Cash Flow Margin | - | -2.12% | -0.96% | -13.63% | -1.02% | 8.41% |
EBITDA | 43.9 | -13 | -73 | -153 | -15 | -584 |
EBITDA Margin | 1.78% | -0.53% | -3.03% | -5.97% | -0.73% | -48.63% |
D&A For EBITDA | 33.56 | 32 | 29 | 28 | 37 | 70 |
EBIT | 10.34 | -45 | -102 | -181 | -52 | -654 |
EBIT Margin | 0.42% | -1.83% | -4.24% | -7.07% | -2.53% | -54.45% |
Advertising Expenses | - | 476 | 351 | 667 | 171 | - |