OpenDoor Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jul '25 Jul 15, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Market Capitalization	15,321	18,887	25,183	48,257	58,709	56,910	Upgrade
Market Cap Growth	-25.00%	-25.00%	-47.82%	-17.80%	3.16%	148.65%	Upgrade
Enterprise Value	13,109	16,719	22,222	45,268	55,602	52,252	Upgrade
Last Close Price	494.00	609.00	812.00	1556.00	1893.00	1835.00	Upgrade
Forward PE	-	-	-	204.74	-	-	Upgrade
PS Ratio	6.37	7.85	9.83	23.48	48.88	50.72	Upgrade
PB Ratio	3.53	4.35	4.93	8.52	11.54	9.17	Upgrade
P/TBV Ratio	3.53	4.35	4.93	8.52	11.55	9.17	Upgrade
P/FCF Ratio	-	-	-	-	581.27	-	Upgrade
P/OCF Ratio	-	-	-	-	501.78	-	Upgrade
EV/Sales Ratio	5.45	6.95	8.68	22.03	46.30	46.57	Upgrade
EV/FCF Ratio	-569.94	-	-	-	550.51	-	Upgrade
Asset Turnover	0.46	0.46	0.42	0.35	0.20	0.17	Upgrade
Quick Ratio	6.37	6.37	9.02	9.61	18.78	30.22	Upgrade
Current Ratio	6.67	6.67	9.50	9.82	19.15	31.68	Upgrade
Return on Equity (ROE)	-2.54%	-2.54%	-3.16%	-0.82%	-9.63%	-10.57%	Upgrade
Return on Assets (ROA)	-1.22%	-1.22%	-1.88%	-0.55%	-6.78%	-7.18%	Upgrade
Return on Capital (ROIC)	-1.35%	-1.35%	-2.10%	-0.60%	-7.24%	-7.83%	Upgrade
Earnings Yield	-0.78%	-0.64%	-0.68%	-0.09%	-0.93%	-1.15%	Upgrade
FCF Yield	-0.15%	-0.12%	-1.39%	-0.04%	0.17%	-2.13%	Upgrade

Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.