Mynet Inc. (TYO:3928)
Japan · Delayed Price · Currency is JPY 283.00
-28.00 (-9.00%)
Feb 13, 2026, 3:30 PM JST
Mynet Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 7,833 | 8,846 | 8,717 | 10,542 | 10,571 | 11,533 | |
Revenue Growth (YoY) | -10.79% | 1.48% | -17.31% | -0.27% | -8.34% | -1.00% |
Cost of Revenue | 4,393 | 5,292 | 5,392 | 6,842 | 6,279 | 6,405 |
Gross Profit | 3,440 | 3,554 | 3,325 | 3,700 | 4,292 | 5,128 |
Selling, General & Admin | 3,086 | 3,125 | 3,157 | 4,100 | 3,714 | 3,928 |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 65 |
Operating Expenses | 3,086 | 3,125 | 3,187 | 4,100 | 3,714 | 3,993 |
Operating Income | 354 | 429 | 138 | -400 | 578 | 1,135 |
Interest Expense | -43 | -31 | -15 | -26 | -22 | -16 |
Interest & Investment Income | 3 | 1 | - | - | - | 1 |
Currency Exchange Gain (Loss) | 4 | 8 | 4 | -3 | 3 | - |
Other Non Operating Income (Expenses) | -44 | -34 | -3 | 8 | -14 | -6 |
EBT Excluding Unusual Items | 274 | 373 | 124 | -421 | 545 | 1,114 |
Gain (Loss) on Sale of Investments | -59 | -31 | 151 | - | -4 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 2 |
Asset Writedown | -58 | -58 | -170 | -1,099 | -79 | -71 |
Other Unusual Items | -2 | 3 | -69 | - | 9 | -24 |
Pretax Income | 155 | 287 | 36 | -1,520 | 471 | 1,021 |
Income Tax Expense | 21 | 19 | -117 | 113 | 242 | -108 |
Earnings From Continuing Operations | 134 | 268 | 153 | -1,633 | 229 | 1,129 |
Minority Interest in Earnings | -10 | -23 | -10 | - | - | - |
Net Income | 124 | 245 | 143 | -1,633 | 229 | 1,129 |
Net Income to Common | 124 | 245 | 143 | -1,633 | 229 | 1,129 |
Net Income Growth | -64.06% | 71.33% | - | - | -79.72% | - |
Shares Outstanding (Basic) | 8 | 8 | 8 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 9 | 9 | 9 |
Shares Change (YoY) | 0.65% | 0.16% | -1.29% | -1.51% | 0.27% | 1.51% |
EPS (Basic) | 14.61 | 29.03 | 16.97 | -191.27 | 26.47 | 131.24 |
EPS (Diluted) | 14.61 | 29.03 | 16.97 | -191.27 | 26.45 | 130.69 |
EPS Growth | -64.29% | 71.05% | - | - | -79.76% | - |
Free Cash Flow | - | 325 | 249 | -182 | 510 | 1,848 |
Free Cash Flow Per Share | - | 38.50 | 29.55 | -21.32 | 58.83 | 213.75 |
Dividend Per Share | - | - | - | 6.000 | 6.000 | - |
Gross Margin | 43.92% | 40.18% | 38.14% | 35.10% | 40.60% | 44.46% |
Operating Margin | 4.52% | 4.85% | 1.58% | -3.79% | 5.47% | 9.84% |
Profit Margin | 1.58% | 2.77% | 1.64% | -15.49% | 2.17% | 9.79% |
Free Cash Flow Margin | - | 3.67% | 2.86% | -1.73% | 4.83% | 16.02% |
EBITDA | 336.25 | 490 | 304 | -55 | 785 | 1,323 |
EBITDA Margin | 4.29% | 5.54% | 3.49% | -0.52% | 7.43% | 11.47% |
D&A For EBITDA | -17.75 | 61 | 166 | 345 | 207 | 188 |
EBIT | 354 | 429 | 138 | -400 | 578 | 1,135 |
EBIT Margin | 4.52% | 4.85% | 1.58% | -3.79% | 5.47% | 9.84% |
Effective Tax Rate | 13.55% | 6.62% | - | - | 51.38% | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.