Mynet Inc. (TYO:3928)
Japan · Delayed Price · Currency is JPY 235.00
-1.00 (-0.42%)
Sep 4, 2026, 3:30 PM JST
Mynet Financials Overview
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 7,548 | 7,478 | 8,846 | 8,717 | 10,542 | 10,571 |
Revenue Growth | -6.91% | -15.47% | 1.48% | -17.31% | -0.27% | -8.34% |
Gross Profit Gross Profit Growth | 3,084 | 3,355 | 3,554 | 3,325 | 3,700 | 4,292 |
Operating Income Operating Income Growth | - | 375 | 429 | 138 | -400 | 578 |
Net Income Net Income Growth | -94 | 228 | 245 | 143 | -1,633 | 229 |
Earnings Per Share EPS Growth | -10.97 | 26.78 | 29.03 | 16.97 | -191.27 | 26.45 |
EPS Growth | - | -7.73% | 71.05% | - | - | -79.76% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Unallocated Adjustment Unallocated Adjustment Growth | -33.25 | -61.96 | -43.06 | - | - | - |
Game Segment Game Segment Growth | 6,708 | 6,849 | 8,400 | 8,717 | 10,542 | 10,571 |
Cross-Industry Business Cross-Industry Business Growth | 873.06 | 690.88 | 489.09 | - | - | - |
Total Total Growth | 7,548 | 7,478 | 8,846 | 8,717 | 10,542 | 10,571 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 2,225 | 2,372 | 2,389 | 1,530 | 1,977 | 3,500 |
Total Debt Total Debt Growth | 2,080 | 2,146 | 2,390 | 1,470 | 2,087 | 1,904 |
Net Cash (Debt) Net Cash Growth | 145 | 226 | -1 | 60 | -110 | 1,596 |
Net Cash Growth | -53.38% | - | - | - | - | 25.97% |
Net Cash Per Share Net Cash Per Share Growth | 16.93 | 26.55 | -0.12 | 7.12 | -12.88 | 184.11 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 422 | 803 | 329 | 249 | -148 | 527 |
Capital Expenditures CapEx Growth | - | - | -4 | - | -34 | -17 |
Free Cash Flow Free Cash Flow Growth | 422 | 803 | 325 | 249 | -182 | 510 |
Free Cash Flow Growth | -37.67% | 147.08% | 30.52% | - | - | -72.40% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 40.86% | 44.87% | 40.18% | 38.14% | 35.10% | 40.60% |
Operating Margin | - | 5.01% | 4.85% | 1.58% | -3.79% | 5.47% |
Pretax Margin | -0.46% | 4.11% | 3.24% | 0.41% | -14.42% | 4.46% |
Profit Margin | -1.24% | 3.05% | 2.77% | 1.64% | -15.49% | 2.17% |
FCF Margin | 5.59% | 10.74% | 3.67% | 2.86% | -1.73% | 4.83% |
| Fiscal Year | FY 2022 | FY 2021 |
|---|---|---|
| Period Ending | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 6.000 | 6.000 |
Dividend Per Share Growth | 0% | - |
Dividend Yield | 1.61% | 1.00% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | 10.54 | 11.35 | 16.73 | - | 23.03 |
Forward PE | - | 34.82 | 34.82 | 34.82 | 34.82 | 34.82 |
P/FCF Ratio | 5.31 | 2.99 | 8.56 | 9.61 | - | 10.34 |
PS Ratio | 0.30 | 0.32 | 0.31 | 0.27 | 0.30 | 0.50 |