Mynet Inc. (TYO:3928)
Japan · Delayed Price · Currency is JPY 248.00
-5.00 (-1.98%)
May 27, 2026, 3:30 PM JST
Mynet Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,351 | 7,478 | 8,846 | 8,717 | 10,542 | 10,571 | |
Revenue Growth (YoY) | -13.74% | -15.47% | 1.48% | -17.31% | -0.27% | -8.34% |
Cost of Revenue | 4,187 | 4,123 | 5,292 | 5,392 | 6,842 | 6,279 |
Gross Profit | 3,164 | 3,355 | 3,554 | 3,325 | 3,700 | 4,292 |
Selling, General & Admin | 3,039 | 2,980 | 3,125 | 3,157 | 4,100 | 3,714 |
Operating Expenses | 3,039 | 2,980 | 3,125 | 3,187 | 4,100 | 3,714 |
Operating Income | 125 | 375 | 429 | 138 | -400 | 578 |
Interest Expense | -37 | -36 | -31 | -15 | -26 | -22 |
Interest & Investment Income | 6 | 4 | 1 | - | - | - |
Currency Exchange Gain (Loss) | 7 | 2 | 8 | 4 | -3 | 3 |
Other Non Operating Income (Expenses) | -22 | -38 | -34 | -3 | 8 | -14 |
EBT Excluding Unusual Items | 79 | 307 | 373 | 124 | -421 | 545 |
Gain (Loss) on Sale of Investments | - | - | -31 | 151 | - | -4 |
Asset Writedown | - | - | -58 | -170 | -1,099 | -79 |
Other Unusual Items | - | - | 3 | -69 | - | 9 |
Pretax Income | 79 | 307 | 287 | 36 | -1,520 | 471 |
Income Tax Expense | 71 | 73 | 19 | -117 | 113 | 242 |
Earnings From Continuing Operations | 8 | 234 | 268 | 153 | -1,633 | 229 |
Minority Interest in Earnings | -2 | -6 | -23 | -10 | - | - |
Net Income | 6 | 228 | 245 | 143 | -1,633 | 229 |
Net Income to Common | 6 | 228 | 245 | 143 | -1,633 | 229 |
Net Income Growth | -96.77% | -6.94% | 71.33% | - | - | -79.72% |
Shares Outstanding (Basic) | 9 | 9 | 8 | 8 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 8 | 8 | 9 | 9 |
Shares Change (YoY) | 1.07% | 0.86% | 0.16% | -1.29% | -1.51% | 0.27% |
EPS (Basic) | 0.70 | 26.78 | 29.03 | 16.97 | -191.27 | 26.47 |
EPS (Diluted) | 0.70 | 26.78 | 29.03 | 16.97 | -191.27 | 26.45 |
EPS Growth | -96.81% | -7.73% | 71.05% | - | - | -79.76% |
Free Cash Flow | - | 803 | 325 | 249 | -182 | 510 |
Free Cash Flow Per Share | - | 94.32 | 38.50 | 29.55 | -21.32 | 58.83 |
Dividend Per Share | - | - | - | - | 6.000 | 6.000 |
Gross Margin | 43.04% | 44.87% | 40.18% | 38.14% | 35.10% | 40.60% |
Operating Margin | 1.70% | 5.01% | 4.85% | 1.58% | -3.79% | 5.47% |
Profit Margin | 0.08% | 3.05% | 2.77% | 1.64% | -15.49% | 2.17% |
Free Cash Flow Margin | - | 10.74% | 3.67% | 2.86% | -1.73% | 4.83% |
EBITDA | 158.5 | 414 | 490 | 304 | -55 | 785 |
EBITDA Margin | 2.16% | 5.54% | 5.54% | 3.49% | -0.52% | 7.43% |
D&A For EBITDA | 33.5 | 39 | 61 | 166 | 345 | 207 |
EBIT | 125 | 375 | 429 | 138 | -400 | 578 |
EBIT Margin | 1.70% | 5.01% | 4.85% | 1.58% | -3.79% | 5.47% |
Effective Tax Rate | 89.87% | 23.78% | 6.62% | - | - | 51.38% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.