Mynet Inc. (TYO:3928)
Japan · Delayed Price · Currency is JPY 235.00
-1.00 (-0.42%)
Sep 4, 2026, 3:30 PM JST
Mynet Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,548 | 7,478 | 8,846 | 8,717 | 10,542 | 10,571 | |
Revenue Growth | -6.91% | -15.47% | 1.48% | -17.31% | -0.27% | -8.34% |
Cost of Revenue | 4,464 | 4,123 | 5,292 | 5,392 | 6,842 | 6,279 |
Gross Profit | 3,084 | 3,355 | 3,554 | 3,325 | 3,700 | 4,292 |
Selling, General & Admin | 3,084 | 2,980 | 3,125 | 3,157 | 4,100 | 3,714 |
Operating Expenses | 3,084 | 2,980 | 3,125 | 3,187 | 4,100 | 3,714 |
Operating Income | - | 375 | 429 | 138 | -400 | 578 |
Interest Expense | -38 | -36 | -31 | -15 | -26 | -22 |
Interest & Investment Income | 5 | 4 | 1 | - | - | - |
Currency Exchange Gain (Loss) | 12 | 2 | 8 | 4 | -3 | 3 |
Other Non Operating Income (Expenses) | -14 | -38 | -34 | -3 | 8 | -14 |
EBT Excluding Unusual Items | -35 | 307 | 373 | 124 | -421 | 545 |
Gain (Loss) on Sale of Investments | - | - | -31 | 151 | - | -4 |
Asset Writedown | - | - | -58 | -170 | -1,099 | -79 |
Other Unusual Items | - | - | 3 | -69 | - | 9 |
Pretax Income | -35 | 307 | 287 | 36 | -1,520 | 471 |
Income Tax Expense | 63 | 73 | 19 | -117 | 113 | 242 |
Earnings From Continuing Operations | -98 | 234 | 268 | 153 | -1,633 | 229 |
Minority Interest in Earnings | 4 | -6 | -23 | -10 | - | - |
Net Income | -94 | 228 | 245 | 143 | -1,633 | 229 |
Net Income to Common | -94 | 228 | 245 | 143 | -1,633 | 229 |
Net Income Growth | - | -6.94% | 71.33% | - | - | -79.72% |
Shares Outstanding (Basic) | 9 | 9 | 8 | 8 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 8 | 8 | 9 | 9 |
Shares Change | 1.21% | 0.86% | 0.16% | -1.29% | -1.51% | 0.27% |
EPS (Basic) | -10.97 | 26.78 | 29.03 | 16.97 | -191.27 | 26.47 |
EPS (Diluted) | -10.97 | 26.78 | 29.03 | 16.97 | -191.27 | 26.45 |
EPS Growth | - | -7.73% | 71.05% | - | - | -79.76% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 422 | 803 | 325 | 249 | -182 | 510 |
Free Cash Flow Per Share | 49.27 | 94.32 | 38.50 | 29.55 | -21.32 | 58.83 |
Dividend Per Share | - | - | - | - | 6.000 | 6.000 |
Dividend Growth | - | - | - | - | 0% | - |
Gross Margin | 40.86% | 44.87% | 40.18% | 38.14% | 35.10% | 40.60% |
Operating Margin | - | 5.01% | 4.85% | 1.58% | -3.79% | 5.47% |
Profit Margin | -1.24% | 3.05% | 2.77% | 1.64% | -15.49% | 2.17% |
Free Cash Flow Margin | 5.59% | 10.74% | 3.67% | 2.86% | -1.73% | 4.83% |
EBITDA | 150 | 414 | 490 | 304 | -55 | 785 |
EBITDA Margin | 1.99% | 5.54% | 5.54% | 3.49% | -0.52% | 7.43% |
D&A For EBITDA | 150 | 39 | 61 | 166 | 345 | 207 |
EBIT | - | 375 | 429 | 138 | -400 | 578 |
EBIT Margin | - | 5.01% | 4.85% | 1.58% | -3.79% | 5.47% |
Effective Tax Rate | - | 23.78% | 6.62% | - | - | 51.38% |