Mynet Inc. (TYO:3928)

Mynet Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 23, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,876	2,781	2,392	3,150	5,273	7,434
Market Cap Growth	16.24%	16.24%	-24.06%	-40.26%	-29.07%	23.02%
Enterprise Value	1,999	2,994	2,373	3,029	3,880	6,575
Last Close Price	222.00	329.00	284.00	372.00	599.77	843.75
PE Ratio	7.65	11.35	16.73	-	23.03	6.59
Forward PE	-	34.82	34.82	34.82	34.82	34.82
PS Ratio	0.21	0.31	0.27	0.30	0.50	0.65
PB Ratio	1.24	1.84	1.91	3.17	1.87	2.95
P/TBV Ratio	1.87	2.76	2.77	3.48	2.05	3.15
P/FCF Ratio	5.77	8.56	9.61	-	10.34	4.02
P/OCF Ratio	5.70	8.45	9.61	-	10.01	4.02
EV/Sales Ratio	0.23	0.34	0.27	0.29	0.37	0.57
EV/EBITDA Ratio	4.08	6.11	7.81	-	4.94	4.97
EV/EBIT Ratio	4.66	6.98	17.20	-	6.71	5.79
EV/FCF Ratio	6.15	9.21	9.53	-	7.61	3.56
Debt / Equity Ratio	1.58	1.58	1.18	2.10	0.68	0.59
Debt / EBITDA Ratio	4.88	4.88	4.84	-	2.43	1.12
Debt / FCF Ratio	7.35	7.35	5.90	-	3.73	0.81
Asset Turnover	2.06	2.06	2.15	2.07	1.95	2.33
Quick Ratio	2.00	2.00	1.58	1.80	2.89	2.21
Current Ratio	2.15	2.15	1.72	2.04	3.04	2.32
Return on Equity (ROE)	19.38%	19.38%	13.63%	-85.72%	8.59%	57.91%
Return on Assets (ROA)	6.25%	6.25%	2.13%	-4.91%	6.65%	14.36%
Return on Capital (ROIC)	8.09%	8.09%	2.97%	-6.41%	8.28%	17.76%
Return on Capital Employed (ROCE)	14.20%	14.20%	6.70%	-	13.90%	34.70%
Earnings Yield	13.06%	8.81%	5.98%	-51.84%	4.34%	15.19%
FCF Yield	17.32%	11.69%	10.41%	-5.78%	9.67%	24.86%
Dividend Yield	-	-	-	1.61%	1.00%	-
Buyback Yield / Dilution	-0.16%	-0.16%	1.29%	1.51%	-0.27%	-1.51%
Total Shareholder Return	-0.16%	-0.16%	1.29%	3.13%	0.73%	-1.51%

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.