Edia Co., Ltd. (TYO:3935)
Japan flag Japan · Delayed Price · Currency is JPY
854.00
-41.00 (-4.58%)
Oct 23, 2025, 3:30 PM JST

Edia Co., Ltd. Statistics

Total Valuation

Edia Co., Ltd. has a market cap or net worth of JPY 5.04 billion. The enterprise value is 4.23 billion.

Market Cap5.04B
Enterprise Value 4.23B

Important Dates

The last earnings date was Wednesday, October 15, 2025.

Earnings Date Oct 15, 2025
Ex-Dividend Date Feb 26, 2026

Share Statistics

Edia Co., Ltd. has 5.90 million shares outstanding. The number of shares has increased by 3.14% in one year.

Current Share Class 5.90M
Shares Outstanding 5.90M
Shares Change (YoY) +3.14%
Shares Change (QoQ) -3.42%
Owned by Insiders (%) 21.99%
Owned by Institutions (%) 8.81%
Float 3.90M

Valuation Ratios

The trailing PE ratio is 16.37.

PE Ratio 16.37
Forward PE n/a
PS Ratio 1.19
PB Ratio 3.65
P/TBV Ratio 3.86
P/FCF Ratio 10.38
P/OCF Ratio 10.28
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.48, with an EV/FCF ratio of 8.72.

EV / Earnings 11.19
EV / Sales 1.00
EV / EBITDA 9.48
EV / EBIT 9.79
EV / FCF 8.72

Financial Position

The company has a current ratio of 2.61, with a Debt / Equity ratio of 0.88.

Current Ratio 2.61
Quick Ratio 2.28
Debt / Equity 0.88
Debt / EBITDA 2.71
Debt / FCF 2.49
Interest Coverage 28.80

Financial Efficiency

Return on equity (ROE) is 29.07% and return on invested capital (ROIC) is 11.74%.

Return on Equity (ROE) 29.07%
Return on Assets (ROA) 9.42%
Return on Invested Capital (ROIC) 11.74%
Return on Capital Employed (ROCE) 20.42%
Revenue Per Employee 41.93M
Profits Per Employee 3.74M
Employee Count101
Asset Turnover 1.48
Inventory Turnover 10.38

Taxes

In the past 12 months, Edia Co., Ltd. has paid 16.00 million in taxes.

Income Tax 16.00M
Effective Tax Rate 4.06%

Stock Price Statistics

The stock price has increased by +114.18% in the last 52 weeks. The beta is 0.57, so Edia Co., Ltd.'s price volatility has been lower than the market average.

Beta (5Y) 0.57
52-Week Price Change +114.18%
50-Day Moving Average 1,087.40
200-Day Moving Average 720.08
Relative Strength Index (RSI) 29.86
Average Volume (20 Days) 314,220

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Edia Co., Ltd. had revenue of JPY 4.24 billion and earned 378.00 million in profits. Earnings per share was 52.15.

Revenue4.24B
Gross Profit 2.51B
Operating Income 432.00M
Pretax Income 394.00M
Net Income 378.00M
EBITDA 446.00M
EBIT 432.00M
Earnings Per Share (EPS) 52.15
Full Income Statement

Balance Sheet

The company has 2.02 billion in cash and 1.21 billion in debt, giving a net cash position of 806.00 million or 136.71 per share.

Cash & Cash Equivalents 2.02B
Total Debt 1.21B
Net Cash 806.00M
Net Cash Per Share 136.71
Equity (Book Value) 1.38B
Book Value Per Share 234.23
Working Capital 1.82B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 490.00 million and capital expenditures -5.00 million, giving a free cash flow of 485.00 million.

Operating Cash Flow 490.00M
Capital Expenditures -5.00M
Free Cash Flow 485.00M
FCF Per Share 82.26
Full Cash Flow Statement

Margins

Gross margin is 59.20%, with operating and profit margins of 10.20% and 8.93%.

Gross Margin 59.20%
Operating Margin 10.20%
Pretax Margin 9.30%
Profit Margin 8.93%
EBITDA Margin 10.53%
EBIT Margin 10.20%
FCF Margin 11.45%

Dividends & Yields

This stock pays an annual dividend of 10.00, which amounts to a dividend yield of 1.12%.

Dividend Per Share 10.00
Dividend Yield 1.12%
Dividend Growth (YoY) 57.14%
Years of Dividend Growth 2
Payout Ratio 11.38%
Buyback Yield -3.14%
Shareholder Yield -2.02%
Earnings Yield 7.51%
FCF Yield 9.63%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 29, 2017. It was a forward split with a ratio of 2.

Last Split Date Aug 29, 2017
Split Type Forward
Split Ratio 2

Scores

Edia Co., Ltd. has an Altman Z-Score of 3.87 and a Piotroski F-Score of 5.

Altman Z-Score 3.87
Piotroski F-Score 5