Kanamic Network Co.,LTD (TYO:3939)
Japan
· Delayed Price · Currency is JPY 405.00
+2.00 (0.49%)
Jun 23, 2025, 3:30 PM JST
Kanamic Network Co.,LTD Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 |
| Revenue | 5,222 | 5,007 | 3,746 | 2,502 | 2,080 | 1,881 |
| Revenue Growth (YoY) | 17.19% | 33.66% | 49.72% | 20.29% | 10.58% | - |
| Cost of Revenue | 1,936 | 1,935 | 1,152 | 403 | 292 | 267 |
| Gross Profit | 3,286 | 3,072 | 2,594 | 2,099 | 1,788 | 1,614 |
| Selling, General & Admin | 1,700 | 1,582 | 1,450 | 1,094 | 922 | 935 |
| Operating Expenses | 1,751 | 1,633 | 1,498 | 1,137 | 946 | 959 |
| Operating Income | 1,535 | 1,439 | 1,096 | 962 | 842 | 655 |
| Interest Expense | -6 | -6 | -4 | -1 | - | - |
| Currency Exchange Gain (Loss) | -1 | -1 | -1 | - | 2 | 1 |
| Other Non Operating Income (Expenses) | 10 | 12 | 10 | 17 | -14 | 20 |
| EBT Excluding Unusual Items | 1,539 | 1,444 | 1,101 | 978 | 830 | 676 |
| Gain (Loss) on Sale of Investments | - | 5 | - | - | - | - |
| Gain (Loss) on Sale of Assets | -4 | 5 | 28 | 4 | - | - |
| Asset Writedown | -96 | -96 | - | - | - | - |
| Other Unusual Items | -8 | -7 | -25 | - | - | - |
| Pretax Income | 1,431 | 1,351 | 1,104 | 982 | 830 | 676 |
| Income Tax Expense | 452 | 432 | 341 | 297 | 251 | 204 |
| Net Income | 979 | 919 | 763 | 685 | 579 | 472 |
| Net Income to Common | 979 | 919 | 763 | 685 | 579 | 472 |
| Net Income Growth | 19.98% | 20.45% | 11.39% | 18.31% | 22.67% | - |
| Shares Outstanding (Basic) | 47 | 47 | 47 | 47 | 48 | 48 |
| Shares Outstanding (Diluted) | 47 | 47 | 49 | 50 | 48 | 48 |
| Shares Change (YoY) | -0.41% | -3.07% | -1.79% | 3.06% | 0.50% | - |
| EPS (Basic) | 20.63 | 19.36 | 16.07 | 14.44 | 12.07 | 9.81 |
| EPS (Diluted) | 20.63 | 19.36 | 15.58 | 13.74 | 11.98 | 9.81 |
| EPS Growth | 20.57% | 24.29% | 13.39% | 14.69% | 22.16% | - |
| Free Cash Flow | 1,546 | 1,382 | 1,013 | 729 | 703 | 622 |
| Free Cash Flow Per Share | 32.58 | 29.12 | 20.69 | 14.62 | 14.53 | 12.92 |
| Dividend Per Share | 6.500 | 6.500 | 5.500 | 3.000 | 2.500 | 2.000 |
| Dividend Growth | 18.18% | 18.18% | 83.33% | 20.00% | 25.00% | - |
| Gross Margin | 62.93% | 61.35% | 69.25% | 83.89% | 85.96% | 85.80% |
| Operating Margin | 29.39% | 28.74% | 29.26% | 38.45% | 40.48% | 34.82% |
| Profit Margin | 18.75% | 18.35% | 20.37% | 27.38% | 27.84% | 25.09% |
| Free Cash Flow Margin | 29.61% | 27.60% | 27.04% | 29.14% | 33.80% | 33.07% |
| EBITDA | 1,913 | 1,793 | 1,384 | 1,138 | 977 | 789 |
| EBITDA Margin | 36.63% | 35.81% | 36.95% | 45.48% | 46.97% | 41.95% |
| D&A For EBITDA | 378 | 354 | 288 | 176 | 135 | 134 |
| EBIT | 1,535 | 1,439 | 1,096 | 962 | 842 | 655 |
| EBIT Margin | 29.39% | 28.74% | 29.26% | 38.45% | 40.48% | 34.82% |
| Effective Tax Rate | 31.59% | 31.98% | 30.89% | 30.24% | 30.24% | 30.18% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.