Kanamic Network Co.,LTD (TYO:3939)
530.00
-3.00 (-0.56%)
Aug 26, 2026, 3:30 PM JST
Kanamic Network Co.,LTD Balance Sheet
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 4,096 | 3,327 | 3,430 | 2,872 | 4,552 | 3,710 |
Cash & Short-Term Investments | 4,096 | 3,327 | 3,430 | 2,872 | 4,552 | 3,710 |
Cash Growth | 36.78% | -3.00% | 19.43% | -36.91% | 22.70% | 117.47% |
Accounts Receivable | 167.82 | 206 | 215 | 175 | 148 | 69 |
Receivables | 167.82 | 207 | 216 | 176 | 148 | 69 |
Inventory | 14.9 | 12 | 7 | 9 | 35 | - |
Prepaid Expenses | 108.01 | 88 | 74 | 76 | 71 | 30 |
Other Current Assets | 166.55 | 122 | 132 | 100 | 68 | 49 |
Total Current Assets | 4,553 | 3,756 | 3,859 | 3,233 | 4,874 | 3,858 |
Property, Plant & Equipment | 1,043 | 996 | 906 | 1,000 | 729 | 79 |
Long-Term Investments | - | 245 | 237 | 247 | 196 | 60 |
Goodwill | 750.49 | 793 | 470 | 524 | 168 | - |
Other Intangible Assets | 719.52 | 664 | 622 | 573 | 499 | 363 |
Long-Term Deferred Tax Assets | 78.92 | 63 | 56 | 48 | 38 | 33 |
Other Long-Term Assets | 284.6 | 2 | 1 | 3 | 2 | 2 |
Total Assets | 7,430 | 6,542 | 6,175 | 5,653 | 6,506 | 4,395 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Accounts Payable | 30.98 | 37 | 87 | 51 | 49 | 9 |
Accrued Expenses | 258.06 | 149 | 141 | 129 | 73 | 38 |
Current Portion of Long-Term Debt | 268.45 | 289 | 330 | 340 | 280 | - |
Current Portion of Leases | 20.95 | 15 | 3 | 7 | 7 | - |
Current Income Taxes Payable | 290.88 | 507 | 468 | 441 | 351 | 271 |
Other Current Liabilities | 240.75 | 362 | 549 | 437 | 155 | 101 |
Total Current Liabilities | 1,718 | 1,359 | 1,578 | 1,405 | 915 | 419 |
Long-Term Debt | 106.16 | 306 | 595 | 924 | 2,918 | 2,003 |
Long-Term Leases | 62.65 | 47 | 2 | 6 | 13 | - |
Long-Term Deferred Tax Liabilities | 70.24 | 76 | 75 | 58 | 46 | - |
Other Long-Term Liabilities | 106.91 | 106 | 92 | 87 | 67 | 16 |
Total Liabilities | 2,064 | 1,894 | 2,342 | 2,480 | 3,959 | 2,438 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Common Stock | 192.06 | 192 | 192 | 192 | 192 | 192 |
Additional Paid-In Capital | 132.06 | 132 | 132 | 132 | 132 | 132 |
Retained Earnings | 5,370 | 4,709 | 3,906 | 3,247 | 2,627 | 2,065 |
Treasury Stock | -404.94 | -404 | -404 | -404 | -415 | -436 |
Comprehensive Income & Other | 76.35 | 19 | 7 | 6 | 11 | 4 |
Shareholders' Equity | 5,366 | 4,648 | 3,833 | 3,173 | 2,547 | 1,957 |
Total Liabilities & Equity | 7,430 | 6,542 | 6,175 | 5,653 | 6,506 | 4,395 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Total Debt | 458.22 | 657 | 930 | 1,277 | 3,218 | 2,003 |
Net Cash (Debt) | 3,637 | 2,670 | 2,500 | 1,595 | 1,334 | 1,707 |
Net Cash Growth | 61.71% | 6.80% | 56.74% | 19.56% | -21.85% | 0.06% |
Net Cash Per Share | 76.65 | 56.26 | 52.67 | 32.58 | 26.76 | 35.29 |
Filing Date Shares Outstanding | 47.46 | 47.46 | 47.46 | 47.47 | 47.46 | 47.42 |
Total Common Shares Outstanding | 47.46 | 47.46 | 47.46 | 47.47 | 47.46 | 47.42 |
Working Capital | 2,835 | 2,397 | 2,281 | 1,828 | 3,959 | 3,439 |
Book Value Per Share | 113.07 | 97.94 | 80.77 | 66.84 | 53.67 | 41.27 |
Tangible Book Value | 3,896 | 3,191 | 2,741 | 2,076 | 1,880 | 1,594 |
Tangible Book Value Per Share | 82.09 | 67.24 | 57.76 | 43.73 | 39.62 | 33.61 |