Kanamic Network Co.,LTD (TYO:3939)
Japan · Delayed Price · Currency is JPY 481.00
+1.00 (0.21%)
Jun 4, 2026, 9:20 AM JST
Kanamic Network Co.,LTD Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 5,973 | 5,500 | 5,007 | 3,746 | 2,502 | 2,080 | |
Revenue Growth (YoY) | 14.38% | 9.85% | 33.66% | 49.72% | 20.29% | 10.58% |
Cost of Revenue | 2,153 | 1,965 | 1,935 | 1,152 | 403 | 292 |
Gross Profit | 3,820 | 3,535 | 3,072 | 2,594 | 2,099 | 1,788 |
Selling, General & Admin | 1,933 | 1,883 | 1,582 | 1,450 | 1,094 | 922 |
Operating Expenses | 1,979 | 1,929 | 1,633 | 1,498 | 1,137 | 946 |
Operating Income | 1,841 | 1,606 | 1,439 | 1,096 | 962 | 842 |
Interest Expense | -5 | -6 | -6 | -4 | -1 | - |
Interest & Investment Income | 6 | 4 | - | - | - | - |
Currency Exchange Gain (Loss) | -1 | - | -1 | -1 | - | 2 |
Other Non Operating Income (Expenses) | 15 | 12 | 12 | 10 | 17 | -14 |
EBT Excluding Unusual Items | 1,856 | 1,616 | 1,444 | 1,101 | 978 | 830 |
Gain (Loss) on Sale of Investments | - | - | 5 | - | - | - |
Gain (Loss) on Sale of Assets | 2 | -4 | 5 | 28 | 4 | - |
Asset Writedown | - | - | -96 | - | - | - |
Other Unusual Items | - | - | -7 | -25 | - | - |
Pretax Income | 1,858 | 1,612 | 1,351 | 1,104 | 982 | 830 |
Income Tax Expense | 595 | 501 | 432 | 341 | 297 | 251 |
Net Income | 1,263 | 1,111 | 919 | 763 | 685 | 579 |
Net Income to Common | 1,263 | 1,111 | 919 | 763 | 685 | 579 |
Net Income Growth | 29.01% | 20.89% | 20.45% | 11.39% | 18.31% | 22.67% |
Shares Outstanding (Basic) | 47 | 47 | 47 | 47 | 47 | 48 |
Shares Outstanding (Diluted) | 47 | 47 | 47 | 49 | 50 | 48 |
Shares Change (YoY) | -0.00% | -0.01% | -3.07% | -1.79% | 3.06% | 0.50% |
EPS (Basic) | 26.61 | 23.41 | 19.36 | 16.07 | 14.44 | 12.07 |
EPS (Diluted) | 26.61 | 23.41 | 19.36 | 15.58 | 13.74 | 11.98 |
EPS Growth | 29.01% | 20.91% | 24.29% | 13.39% | 14.69% | 22.16% |
Free Cash Flow | 1,405 | 1,149 | 1,382 | 1,013 | 729 | 703 |
Free Cash Flow Per Share | 29.61 | 24.21 | 29.12 | 20.69 | 14.62 | 14.53 |
Dividend Per Share | 7.500 | 7.500 | 6.500 | 5.500 | 3.000 | 2.500 |
Dividend Growth | 15.38% | 15.38% | 18.18% | 83.33% | 20.00% | 25.00% |
Gross Margin | 63.95% | 64.27% | 61.35% | 69.25% | 83.89% | 85.96% |
Operating Margin | 30.82% | 29.20% | 28.74% | 29.26% | 38.45% | 40.48% |
Profit Margin | 21.14% | 20.20% | 18.35% | 20.37% | 27.38% | 27.84% |
Free Cash Flow Margin | 23.52% | 20.89% | 27.60% | 27.04% | 29.14% | 33.80% |
EBITDA | 2,274 | 2,023 | 1,793 | 1,384 | 1,138 | 977 |
EBITDA Margin | 38.07% | 36.78% | 35.81% | 36.95% | 45.48% | 46.97% |
D&A For EBITDA | 433 | 417 | 354 | 288 | 176 | 135 |
EBIT | 1,841 | 1,606 | 1,439 | 1,096 | 962 | 842 |
EBIT Margin | 30.82% | 29.20% | 28.74% | 29.26% | 38.45% | 40.48% |
Effective Tax Rate | 32.02% | 31.08% | 31.98% | 30.89% | 30.24% | 30.24% |