Superbag Company, Limited (TYO:3945)
2,748.00
+68.00 (2.54%)
Feb 13, 2026, 2:08 PM JST
Superbag Company Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 28,056 | 27,579 | 26,837 | 25,253 | 25,134 | 26,253 | |
Revenue Growth (YoY) | 1.94% | 2.77% | 6.27% | 0.47% | -4.26% | -17.69% |
Cost of Revenue | 22,544 | 22,074 | 21,421 | 20,456 | 20,869 | 21,371 |
Gross Profit | 5,512 | 5,505 | 5,416 | 4,797 | 4,265 | 4,882 |
Selling, General & Admin | 4,744 | 4,602 | 4,381 | 4,345 | 4,761 | 5,019 |
Operating Expenses | 4,744 | 4,602 | 4,381 | 4,345 | 4,758 | 5,019 |
Operating Income | 768 | 903 | 1,035 | 452 | -493 | -137 |
Interest Expense | -62 | -69 | -80 | -88 | -100 | -95 |
Interest & Investment Income | 38 | 45 | 36 | 32 | 35 | 34 |
Earnings From Equity Investments | 62 | 80 | 62 | 73 | 41 | 34 |
Currency Exchange Gain (Loss) | 2 | - | -7 | -7 | -24 | -22 |
Other Non Operating Income (Expenses) | 73 | 64 | 30 | 9 | 38 | 36 |
EBT Excluding Unusual Items | 881 | 1,023 | 1,076 | 471 | -503 | -150 |
Gain (Loss) on Sale of Investments | -7 | 14 | 14 | - | -22 | 165 |
Gain (Loss) on Sale of Assets | - | - | - | 8 | 411 | 1 |
Asset Writedown | -11 | -1 | -1 | -8 | -164 | -54 |
Other Unusual Items | -1 | -1 | - | 2 | -400 | -120 |
Pretax Income | 862 | 1,035 | 1,089 | 473 | -678 | -158 |
Income Tax Expense | 33 | 60 | 223 | - | 35 | 234 |
Earnings From Continuing Operations | 829 | 975 | 866 | 473 | -713 | -392 |
Minority Interest in Earnings | - | 1 | - | - | 71 | 9 |
Net Income | 829 | 976 | 866 | 473 | -642 | -383 |
Net Income to Common | 829 | 976 | 866 | 473 | -642 | -383 |
Net Income Growth | 16.11% | 12.70% | 83.09% | - | - | - |
Shares Outstanding (Basic) | 1 | 1 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 1 | 1 | 2 | 2 | 2 | 2 |
Shares Change (YoY) | 0.08% | -2.30% | -0.72% | -0.01% | -0.01% | -0.02% |
EPS (Basic) | 558.59 | 658.37 | 570.76 | 309.50 | -420.05 | -250.57 |
EPS (Diluted) | 558.59 | 658.37 | 570.76 | 309.50 | -420.05 | -250.57 |
EPS Growth | 16.01% | 15.35% | 84.41% | - | - | - |
Free Cash Flow | - | 468 | 684 | -80 | 339 | -275 |
Free Cash Flow Per Share | - | 315.69 | 450.81 | -52.35 | 221.80 | -179.91 |
Dividend Per Share | 90.000 | 90.000 | 90.000 | - | - | - |
Gross Margin | 19.65% | 19.96% | 20.18% | 19.00% | 16.97% | 18.60% |
Operating Margin | 2.74% | 3.27% | 3.86% | 1.79% | -1.96% | -0.52% |
Profit Margin | 2.96% | 3.54% | 3.23% | 1.87% | -2.55% | -1.46% |
Free Cash Flow Margin | - | 1.70% | 2.55% | -0.32% | 1.35% | -1.05% |
EBITDA | 1,053 | 1,171 | 1,280 | 697 | -166 | 189 |
EBITDA Margin | 3.75% | 4.25% | 4.77% | 2.76% | -0.66% | 0.72% |
D&A For EBITDA | 285.25 | 268 | 245 | 245 | 327 | 326 |
EBIT | 768 | 903 | 1,035 | 452 | -493 | -137 |
EBIT Margin | 2.74% | 3.27% | 3.86% | 1.79% | -1.96% | -0.52% |
Effective Tax Rate | 3.83% | 5.80% | 20.48% | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.