Superbag Company Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	28,162	27,579	26,837	25,253	25,134
Revenue Growth (YoY)	2.11%	2.77%	6.27%	0.47%	-4.26%
Cost of Revenue	22,694	22,074	21,421	20,456	20,869
Gross Profit	5,468	5,505	5,416	4,797	4,265
Selling, General & Admin	4,709	4,602	4,381	4,345	4,761
Operating Expenses	4,709	4,602	4,381	4,345	4,758
Operating Income	759	903	1,035	452	-493
Interest Expense	-61	-69	-80	-88	-100
Interest & Investment Income	38	45	36	32	35
Earnings From Equity Investments	62	80	62	73	41
Currency Exchange Gain (Loss)	-5	-	-7	-7	-24
Other Non Operating Income (Expenses)	34	64	30	9	38
EBT Excluding Unusual Items	827	1,023	1,076	471	-503
Gain (Loss) on Sale of Investments	249	14	14	-	-22
Gain (Loss) on Sale of Assets	-	-	-	8	411
Asset Writedown	-12	-1	-1	-8	-164
Other Unusual Items	1	-1	-	2	-400
Pretax Income	1,065	1,035	1,089	473	-678
Income Tax Expense	265	60	223	-	35
Earnings From Continuing Operations	800	975	866	473	-713
Minority Interest in Earnings	-	1	-	-	71
Net Income	800	976	866	473	-642
Net Income to Common	800	976	866	473	-642
Net Income Growth	-18.03%	12.70%	83.09%	-	-
Shares Outstanding (Basic)	1	1	2	2	2
Shares Outstanding (Diluted)	1	1	2	2	2
Shares Change (YoY)	0.14%	-2.30%	-0.72%	-0.01%	-0.01%
EPS (Basic)	538.87	658.37	570.76	309.50	-420.05
EPS (Diluted)	538.87	658.37	570.76	309.50	-420.05
EPS Growth	-18.15%	15.35%	84.41%	-	-
Free Cash Flow	-639	468	684	-80	339
Free Cash Flow Per Share	-430.42	315.69	450.81	-52.35	221.80
Dividend Per Share	-	90.000	90.000	-	-
Gross Margin	19.42%	19.96%	20.18%	19.00%	16.97%
Operating Margin	2.70%	3.27%	3.86%	1.79%	-1.96%
Profit Margin	2.84%	3.54%	3.23%	1.87%	-2.55%
Free Cash Flow Margin	-2.27%	1.70%	2.55%	-0.32%	1.35%
EBITDA	1,044	1,171	1,280	697	-166
EBITDA Margin	3.71%	4.25%	4.77%	2.76%	-0.66%
D&A For EBITDA	285	268	245	245	327
EBIT	759	903	1,035	452	-493
EBIT Margin	2.70%	3.27%	3.86%	1.79%	-1.96%
Effective Tax Rate	24.88%	5.80%	20.48%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.