oRo Co., Ltd. (TYO:3983)
Japan flag Japan · Delayed Price · Currency is JPY
2,215.00
+30.00 (1.37%)
Jul 29, 2026, 1:24 PM JST

oRo Co., Ltd. Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,6788,3077,8997,0336,2105,530
Revenue Growth
9.03%5.17%12.31%13.25%12.30%5.53%
Gross Profit
5,6575,4555,2774,6753,9883,483
Operating Income
2,7982,6442,7202,5912,2613,430
Net Income
2,0661,8962,0721,8361,6231,424
Earnings Per Share
131.78120.20128.50113.87100.7187.95
EPS Growth
8.09%-6.46%12.85%13.07%14.51%23.55%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cloud Solution Business
5,8285,6644,9304,3003,5423,134
Marketing Solutions
2,8512,6442,970---
Total
8,6788,3087,8997,0336,2115,531

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8,98210,0589,9038,7076,8315,914
Total Debt
813.4637335415478595
Net Cash (Debt)
8,1699,4219,5688,2926,3535,319
Net Cash Growth
-11.68%-1.54%15.39%30.52%19.44%-15.48%
Net Cash Per Share
520.96597.27593.40514.28394.22328.53

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,1352,0182,4902,5151,6032,087
Capital Expenditures
-30.76-20-67-52-157-1
Free Cash Flow
2,1041,9982,4232,4631,4462,086
Free Cash Flow Growth
-10.47%-17.54%-1.62%70.33%-30.68%116.17%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
65.19%65.67%66.81%66.47%64.22%62.98%
Operating Margin
32.24%31.83%34.44%36.84%36.41%62.02%
Pretax Margin
33.52%31.97%36.14%37.00%37.86%36.75%
Profit Margin
23.81%22.82%26.23%26.11%26.14%25.75%
FCF Margin
24.25%24.05%30.68%35.02%23.29%37.72%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
50.00050.00035.00030.00020.00015.000
Dividend Per Share Growth
0%42.86%16.67%50.00%33.33%50.00%
Dividend Yield
2.27%2.42%1.42%1.22%1.12%0.56%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.5817.2219.8922.7018.8132.91
Forward PE
15.2117.0018.4520.9718.5431.80
P/FCF Ratio
16.0616.3417.0116.9221.1122.47
PS Ratio
3.893.935.225.934.928.48