oRo Co., Ltd. (TYO:3983)
Japan flag Japan · Delayed Price · Currency is JPY
1,829.00
-79.00 (-4.14%)
Nov 6, 2026, 3:30 PM JST

oRo Co., Ltd. Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,9688,3077,8997,0336,2105,530
Revenue Growth
12.45%5.17%12.31%13.25%12.30%5.53%
Gross Profit
5,8015,4555,2774,6753,9883,483
Operating Income
2,8532,6442,7202,5912,2613,430
Net Income
2,1451,8962,0721,8361,6231,424
Earnings Per Share
137.86120.20128.50113.87100.7187.95
EPS Growth
20.62%-6.46%12.85%13.07%14.51%23.55%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cloud Solution Business
6,0085,6644,9304,3003,5423,134
Marketing Solutions
2,9622,6442,970---
Total
8,9698,3087,8997,0336,2115,531

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9,43610,0589,9038,7076,8315,914
Total Debt
750637335415478595
Net Cash (Debt)
8,6869,4219,5688,2926,3535,319
Net Cash Growth
4.15%-1.54%15.39%30.52%19.44%-15.48%
Net Cash Per Share
558.25597.27593.40514.28394.22328.53

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,4752,0182,4902,5151,6032,087
Capital Expenditures
-105-20-67-52-157-1
Free Cash Flow
2,3701,9982,4232,4631,4462,086
Free Cash Flow Growth
14.60%-17.54%-1.62%70.33%-30.68%116.17%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
64.69%65.67%66.81%66.47%64.22%62.98%
Operating Margin
31.81%31.83%34.44%36.84%36.41%62.02%
Pretax Margin
33.75%31.97%36.14%37.00%37.86%36.75%
Profit Margin
23.92%22.82%26.23%26.11%26.14%25.75%
FCF Margin
26.43%24.05%30.68%35.02%23.29%37.72%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
50.00050.00035.00030.00020.00015.000
Dividend Per Share Growth
0%42.86%16.67%50.00%33.33%50.00%
Dividend Yield
2.73%2.39%1.36%1.16%1.06%0.52%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.2717.2219.8922.7018.8132.91
Forward PE
12.6817.0018.4520.9718.5431.80
P/FCF Ratio
11.6616.3417.0116.9221.1122.47
PS Ratio
3.083.935.225.934.928.48