User Local, Inc. (TYO:3984)
Japan · Delayed Price · Currency is JPY 1,390.00
+41.00 (3.04%)
Nov 5, 2026, 9:59 AM JST
User Local Ratios and Metrics
Market cap in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Total Valuation
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 4, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 21,865 | 25,847 | 30,307 | 32,002 | 40,904 | 24,916 | |
Market Cap Growth | -30.11% | -14.72% | -5.30% | -21.76% | 64.17% | -27.20% |
Enterprise Value | 12,116 | 16,453 | 22,314 | 24,878 | 35,165 | 19,737 |
Last Close Price | 1349.00 | 1644.00 | 1870.49 | 1949.62 | 2502.53 | 1528.14 |
Price Ratios
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 4, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
PE Ratio | 13.56 | 15.82 | 21.21 | 27.01 | 42.88 | 34.56 |
PS Ratio | 3.97 | 4.84 | 6.62 | 8.19 | 12.44 | 9.29 |
PB Ratio | 2.25 | 2.74 | 3.48 | 4.14 | 6.45 | 4.50 |
P/TBV Ratio | 2.25 | 2.74 | 3.48 | 4.14 | 6.45 | 4.50 |
P/FCF Ratio | 9.68 | 11.79 | 19.59 | 20.93 | 31.71 | 28.67 |
P/OCF Ratio | 9.48 | 11.55 | 16.78 | 20.71 | 31.15 | 27.35 |
EV Ratios
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 4, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
EV/Sales Ratio | 2.15 | 3.08 | 4.87 | 6.37 | 10.70 | 7.36 |
EV/EBITDA Ratio | 5.06 | 7.25 | 11.09 | 14.18 | 25.19 | 18.85 |
EV/EBIT Ratio | 5.22 | 7.49 | 11.32 | 14.40 | 25.63 | 19.27 |
EV/FCF Ratio | 5.23 | 7.50 | 14.42 | 16.27 | 27.26 | 22.71 |
Financial Efficiency
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 4, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Debt / Equity Ratio | -1.03 | -1.03 | -0.98 | -0.99 | -1.00 | -0.96 |
Net Debt / EBITDA Ratio | -4.30 | -4.30 | -4.25 | -4.37 | -4.56 | -5.08 |
Net Debt / FCF Ratio | -4.45 | -4.45 | -5.52 | -5.02 | -4.93 | -6.12 |
Asset Turnover | 0.51 | 0.51 | 0.49 | 0.49 | 0.49 | 0.47 |
Quick Ratio | 5.80 | 5.80 | 6.93 | 7.14 | 7.54 | 7.84 |
Current Ratio | 6.03 | 6.03 | 7.26 | 7.40 | 7.82 | 8.17 |
Return on Equity (ROE) | 18.01% | 18.01% | 17.40% | 16.85% | 16.06% | 14.08% |
Return on Assets (ROA) | 12.98% | 12.98% | 13.10% | 13.46% | 12.75% | 11.12% |
Return on Capital Employed (ROCE) | 23.20% | 23.20% | 22.70% | 22.40% | 21.60% | 18.50% |
Yields
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 4, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Earnings Yield | 7.38% | 6.32% | 4.71% | 3.70% | 2.33% | 2.89% |
FCF Yield | 10.33% | 8.48% | 5.10% | 4.78% | 3.15% | 3.49% |
Payout Ratio | 23.44% | 23.44% | 9.03% | 5.32% | 4.93% | 5.41% |
Buyback Yield / Dilution | 1.07% | 1.07% | -0.01% | 0.03% | 0.04% | -100.71% |