Skip to main content
logo
User Local, Inc. (TYO:3984)
Japan flag Japan · Delayed Price · Currency is JPY
1,468.00
-60.00 (-3.93%)
Aug 10, 2026, 3:30 PM JST

User Local Financials Overview

Millions JPY. Fiscal year is Jul - Jun.

Revenue & Profits
Chart
Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Revenue
5,3435,3434,5813,9073,2882,683
Revenue Growth
16.64%16.64%17.25%18.83%22.55%28.50%
Gross Profit
4,7564,7564,1193,5683,0512,478
Operating Income
2,1892,1891,9711,7281,3721,024
Net Income
1,6351,6351,4291,185954721
Earnings Per Share
102.53102.5388.7173.5759.2144.73
EPS Growth
15.58%15.58%20.58%24.25%32.37%-41.59%

Cash & Debt
Chart
Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Net Cash (Debt)
9,7499,7498,5457,6766,3665,319
Net Cash Growth
14.09%14.09%11.32%20.58%19.68%13.29%
Net Cash Per Share
611.43611.43530.46476.56395.11329.98
Cash & Investments
9,7499,7498,5457,6766,3665,319

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Operating Cash Flow
2,2382,2381,8061,5451,313911
Capital Expenditures
-45.12-45.12-259-16-23-42
Free Cash Flow
2,1932,1931,5471,5291,290869
Free Cash Flow Growth
41.77%41.77%1.18%18.53%48.45%28.36%

Margins
Chart
Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Gross Margin
89.01%89.01%89.92%91.32%92.79%92.36%
Operating Margin
40.96%40.96%43.03%44.23%41.73%38.17%
Pretax Margin
43.28%43.28%43.05%44.00%38.20%37.83%
Profit Margin
30.60%30.60%31.19%30.33%29.02%26.87%
FCF Margin
41.05%41.05%33.77%39.13%39.23%32.39%

Dividends
Chart
Fiscal YearCurrentFY 2026
Period EndingAug '26 Jun '26
Dividend Per Share
30.00024.000
Dividend Per Share Growth
71.43%-
Dividend Yield
2.04%1.46%

Valuation
Chart
Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
PE Ratio
14.3215.8121.2127.0142.8834.56
P/FCF Ratio
10.5311.7919.5920.9331.7128.67
PS Ratio
4.324.846.628.1912.449.29