Skip to main content
logo
User Local, Inc. (TYO:3984)
Japan flag Japan · Delayed Price · Currency is JPY
1,517.00
-14.00 (-0.91%)
Oct 14, 2026, 10:57 AM JST

User Local Financials Overview

Millions JPY. Fiscal year is Jul - Jun.

Revenue & Profits
Chart
Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Revenue
5,3435,3434,5813,9073,2882,683
Revenue Growth
16.63%16.63%17.25%18.83%22.55%28.50%
Gross Profit
4,7554,7554,1193,5683,0512,478
Operating Income
2,1962,1961,9711,7281,3721,024
Net Income
1,6341,6341,4291,185954721
Earnings Per Share
102.53102.5388.7173.5759.2144.73
EPS Growth
15.58%15.58%20.58%24.25%32.37%-41.59%

Cash & Debt
Chart
Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Net Cash (Debt)
9,7499,7498,5457,6766,3665,319
Net Cash Growth
14.09%14.09%11.32%20.58%19.68%13.29%
Net Cash Per Share
611.73611.73530.46476.56395.11329.98
Cash & Investments
9,7499,7498,5457,6766,3665,319

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Operating Cash Flow
2,2382,2381,8061,5451,313911
Capital Expenditures
-45-45-259-16-23-42
Free Cash Flow
2,1932,1931,5471,5291,290869
Free Cash Flow Growth
41.76%41.76%1.18%18.53%48.45%28.36%

Margins
Chart
Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Gross Margin
89.00%89.00%89.92%91.32%92.79%92.36%
Operating Margin
41.10%41.10%43.03%44.23%41.73%38.17%
Pretax Margin
43.25%43.25%43.05%44.00%38.20%37.83%
Profit Margin
30.58%30.58%31.19%30.33%29.02%26.87%
FCF Margin
41.04%41.04%33.77%39.13%39.23%32.39%

Valuation
Chart
Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
PE Ratio
14.9315.8221.2127.0142.8834.56
P/FCF Ratio
10.9811.7919.5920.9331.7128.67
PS Ratio
4.514.846.628.1912.449.29