User Local, Inc. (TYO:3984)

User Local Statistics

Total Valuation

User Local has a market cap or net worth of JPY 27.02 billion. The enterprise value is 17.63 billion.

Market Cap	27.02B
Enterprise Value	17.63B

Important Dates

The last earnings date was Thursday, May 7, 2026.

Earnings Date	May 7, 2026
Ex-Dividend Date	Jun 29, 2026

Share Statistics

User Local has 15.89 million shares outstanding. The number of shares has decreased by -0.80% in one year.

Current Share Class	15.89M
Shares Outstanding	15.89M
Shares Change (YoY)	-0.80%
Shares Change (QoQ)	+0.05%
Owned by Insiders (%)	50.12%
Owned by Institutions (%)	16.21%
Float	7.93M

Valuation Ratios

The trailing PE ratio is 15.43.

PE Ratio	15.43
Forward PE	n/a
PS Ratio	5.24
PB Ratio	2.84
P/TBV Ratio	2.85
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	9.99
EV / Sales	3.42
EV / EBITDA	7.35
EV / EBIT	7.51
EV / FCF	n/a

Financial Position

The company has a current ratio of 8.05

Current Ratio	8.05
Quick Ratio	7.81
Debt / Equity	n/a
Debt / EBITDA	n/a
Debt / FCF	n/a
Interest Coverage	n/a

Financial Efficiency

Return on equity (ROE) is 19.77% and return on invested capital (ROIC) is 2,187.98%.

Return on Equity (ROE)	19.77%
Return on Assets (ROA)	14.63%
Return on Invested Capital (ROIC)	2,187.98%
Return on Capital Employed (ROCE)	24.69%
Weighted Average Cost of Capital (WACC)	7.44%
Revenue Per Employee	46.01M
Profits Per Employee	15.75M
Employee Count	112
Asset Turnover	0.51
Inventory Turnover	n/a

Taxes

In the past 12 months, User Local has paid 691.99 million in taxes.

Income Tax	691.99M
Effective Tax Rate	28.18%

Stock Price Statistics

The stock price has decreased by -2.30% in the last 52 weeks. The beta is 0.58, so User Local's price volatility has been lower than the market average.

Beta (5Y)	0.58
52-Week Price Change	-2.30%
50-Day Moving Average	1,540.64
200-Day Moving Average	1,838.63
Relative Strength Index (RSI)	59.35
Average Volume (20 Days)	135,640

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, User Local had revenue of JPY 5.15 billion and earned 1.76 billion in profits. Earnings per share was 110.19.

Revenue	5.15B
Gross Profit	4.65B
Operating Income	2.35B
Pretax Income	2.46B
Net Income	1.76B
EBITDA	2.40B
EBIT	2.35B
Earnings Per Share (EPS)	110.19

Balance Sheet

The company has 9.39 billion in cash and n/a in debt, with a net cash position of 9.39 billion or 591.05 per share.

Cash & Cash Equivalents	9.39B
Total Debt	n/a
Net Cash	9.39B
Net Cash Per Share	591.05
Equity (Book Value)	9.50B
Book Value Per Share	594.51
Working Capital	8.75B

Cash Flow

Operating Cash Flow	n/a
Capital Expenditures	n/a
Depreciation & Amortization	51.50M
Net Borrowing	n/a
Free Cash Flow	n/a
FCF Per Share	n/a

Margins

Gross margin is 90.26%, with operating and profit margins of 45.52% and 34.23%.

Gross Margin	90.26%
Operating Margin	45.52%
Pretax Margin	47.66%
Profit Margin	34.23%
EBITDA Margin	46.52%
EBIT Margin	45.52%
FCF Margin	n/a

Dividends & Yields

This stock pays an annual dividend of 20.00, which amounts to a dividend yield of 1.15%.

Dividend Per Share	20.00
Dividend Yield	1.15%
Dividend Growth (YoY)	71.43%
Years of Dividend Growth	3
Payout Ratio	n/a
Buyback Yield	0.80%
Shareholder Yield	1.96%
Earnings Yield	6.53%
FCF Yield	n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 29, 2021. It was a forward split with a ratio of 2.

Last Split Date	Jun 29, 2021
Split Type	Forward
Split Ratio	2

Scores

User Local has an Altman Z-Score of 17.35 and a Piotroski F-Score of 3.

Altman Z-Score	17.35
Piotroski F-Score	3