TEMONA.inc. (TYO:3985)
Japan flag Japan · Delayed Price · Currency is JPY
173.00
+1.00 (0.58%)
Jun 5, 2026, 3:30 PM JST

TEMONA.inc. Statistics

Total Valuation

TEMONA.inc. has a market cap or net worth of JPY 1.85 billion. The enterprise value is 1.46 billion.

Market Cap1.85B
Enterprise Value 1.46B

Important Dates

The last earnings date was Thursday, May 14, 2026.

Earnings Date May 14, 2026
Ex-Dividend Date n/a

Share Statistics

TEMONA.inc. has 10.70 million shares outstanding. The number of shares has increased by 0.11% in one year.

Current Share Class 10.70M
Shares Outstanding 10.70M
Shares Change (YoY) +0.11%
Shares Change (QoQ) +0.01%
Owned by Insiders (%) 65.13%
Owned by Institutions (%) 12.30%
Float 3.59M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 1.03
PB Ratio 2.53
P/TBV Ratio 3.20
P/FCF Ratio n/a
P/OCF Ratio 13.71
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.89, with an EV/FCF ratio of -26.53.

EV / Earnings -81.07
EV / Sales 0.81
EV / EBITDA 10.89
EV / EBIT 21.46
EV / FCF -26.53

Financial Position

The company has a current ratio of 1.84, with a Debt / Equity ratio of 0.95.

Current Ratio 1.84
Quick Ratio 1.70
Debt / Equity 0.95
Debt / EBITDA 5.22
Debt / FCF -12.71
Interest Coverage 8.50

Financial Efficiency

Return on equity (ROE) is -2.43% and return on invested capital (ROIC) is -8.20%.

Return on Equity (ROE) -2.43%
Return on Assets (ROA) 2.36%
Return on Invested Capital (ROIC) -8.20%
Return on Capital Employed (ROCE) 6.23%
Weighted Average Cost of Capital (WACC) 6.03%
Revenue Per Employee 15.66M
Profits Per Employee -156,522
Employee Count115
Asset Turnover 1.00
Inventory Turnover n/a

Taxes

In the past 12 months, TEMONA.inc. has paid 59.00 million in taxes.

Income Tax 59.00M
Effective Tax Rate 143.90%

Stock Price Statistics

The stock price has decreased by -23.45% in the last 52 weeks. The beta is 0.77, so TEMONA.inc.'s price volatility has been lower than the market average.

Beta (5Y) 0.77
52-Week Price Change -23.45%
50-Day Moving Average 189.08
200-Day Moving Average 231.44
Relative Strength Index (RSI) 33.69
Average Volume (20 Days) 16,430

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TEMONA.inc. had revenue of JPY 1.80 billion and -18.00 million in losses. Loss per share was -1.68.

Revenue1.80B
Gross Profit 872.00M
Operating Income 68.00M
Pretax Income 41.00M
Net Income -18.00M
EBITDA 134.00M
EBIT 68.00M
Loss Per Share -1.68
Full Income Statement

Balance Sheet

The company has 1.09 billion in cash and 699.00 million in debt, with a net cash position of 394.00 million or 36.82 per share.

Cash & Cash Equivalents 1.09B
Total Debt 699.00M
Net Cash 394.00M
Net Cash Per Share 36.82
Equity (Book Value) 732.00M
Book Value Per Share 68.22
Working Capital 624.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 135.00 million and capital expenditures -190.00 million, giving a free cash flow of -55.00 million.

Operating Cash Flow 135.00M
Capital Expenditures -190.00M
Depreciation & Amortization 66.00M
Net Borrowing -32.00M
Free Cash Flow -55.00M
FCF Per Share -5.14
Full Cash Flow Statement

Margins

Gross margin is 48.42%, with operating and profit margins of 3.78% and -1.00%.

Gross Margin 48.42%
Operating Margin 3.78%
Pretax Margin 2.28%
Profit Margin -1.00%
EBITDA Margin 7.44%
EBIT Margin 3.78%
FCF Margin n/a

Dividends & Yields

TEMONA.inc. does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.11%
Shareholder Yield -0.11%
Earnings Yield -0.97%
FCF Yield -2.97%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on September 26, 2018. It was a forward split with a ratio of 4.

Last Split Date Sep 26, 2018
Split Type Forward
Split Ratio 4

Scores

TEMONA.inc. has an Altman Z-Score of 3.3 and a Piotroski F-Score of 5.

Altman Z-Score 3.3
Piotroski F-Score 5