TEMONA.inc. (TYO:3985)
Japan flag Japan · Delayed Price · Currency is JPY
192.00
+4.00 (2.13%)
Sep 4, 2026, 3:30 PM JST

TEMONA.inc. Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
1,7911,8321,8252,3412,2532,405
Revenue Growth
-2.34%0.38%-22.04%3.91%-6.32%4.52%
Gross Profit
8039769361,2331,2931,479
Operating Income
-6156-57-83-196458.3
Net Income
-5473-393-127-175290.3
Earnings Per Share
-5.056.83-36.79-11.91-16.4327.13
EPS Growth
-----202.12%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Unallocated Adjustment
-319.37-278.59-82.71-131.38-48.79-
EC Support Business
1,2211,4411,4661,8791,9232,405
Fintech Business
-7.58----
Engineering Business
761.3662.51442.37593.44380-
Total
1,7911,8331,8262,3412,2542,405

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
1,0281,2319101,2009941,447
Total Debt
903713624829708436.65
Net Cash (Debt)
1255182863712861,011
Net Cash Growth
-72.10%81.12%-22.91%29.72%-71.70%49.08%
Net Cash Per Share
11.6848.4426.7734.8026.8594.47

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
-22329229-128471.35
Capital Expenditures
--45--2-17-16.47
Free Cash Flow
-17829227-145454.88
Free Cash Flow Growth
-513.79%-87.22%--227.25%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
44.84%53.27%51.29%52.67%57.39%61.51%
Operating Margin
-0.34%8.52%-3.12%-3.55%-8.70%19.06%
Pretax Margin
-0.78%8.52%-16.82%-5.38%-8.70%18.09%
Profit Margin
-3.02%3.98%-21.53%-5.42%-7.77%12.07%
FCF Margin
-9.72%1.59%9.70%-6.44%18.91%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
-43.04---29.04
P/FCF Ratio
-17.6567.7813.57-18.53
PS Ratio
1.151.721.081.321.403.51