Needs Well Inc. (TYO:3992)
Japan flag Japan · Delayed Price · Currency is JPY
470.00
+10.00 (2.17%)
Aug 14, 2026, 3:30 PM JST

Needs Well Statistics

Total Valuation

Needs Well has a market cap or net worth of JPY 17.79 billion. The enterprise value is 14.87 billion.

Market Cap17.79B
Enterprise Value 14.87B

Important Dates

The last earnings date was Thursday, August 6, 2026.

Earnings Date Aug 6, 2026
Ex-Dividend Date Sep 29, 2026

Share Statistics

Needs Well has 37.86 million shares outstanding. The number of shares has decreased by -0.06% in one year.

Current Share Class 37.86M
Shares Outstanding 37.86M
Shares Change (YoY) -0.06%
Shares Change (QoQ) -0.01%
Owned by Insiders (%) 9.50%
Owned by Institutions (%) 3.30%
Float 18.28M

Valuation Ratios

The trailing PE ratio is 21.60.

PE Ratio 21.60
Forward PE n/a
PS Ratio 1.70
PB Ratio 3.62
P/TBV Ratio 4.13
P/FCF Ratio 21.34
P/OCF Ratio 21.11
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.50, with an EV/FCF ratio of 17.84.

EV / Earnings 18.05
EV / Sales 1.42
EV / EBITDA 12.50
EV / EBIT 13.99
EV / FCF 17.84

Financial Position

The company has a current ratio of 3.57, with a Debt / Equity ratio of 0.01.

Current Ratio 3.57
Quick Ratio 3.49
Debt / Equity 0.01
Debt / EBITDA n/a
Debt / FCF 0.03
Interest Coverage n/a

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) 52.31%
Return on Capital Employed (ROCE) 21.06%
Weighted Average Cost of Capital (WACC) 7.29%
Revenue Per Employee 17.54M
Profits Per Employee 1.38M
Employee Count597
Asset Turnover 1.67
Inventory Turnover 3,351.64

Taxes

In the past 12 months, Needs Well has paid 419.50 million in taxes.

Income Tax 419.50M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -13.12% in the last 52 weeks. The beta is 0.56, so Needs Well's price volatility has been lower than the market average.

Beta (5Y) 0.56
52-Week Price Change -13.12%
50-Day Moving Average 432.70
200-Day Moving Average 492.03
Relative Strength Index (RSI) 68.20
Average Volume (20 Days) 60,770

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Needs Well had revenue of JPY 10.47 billion and earned 823.90 million in profits. Earnings per share was 21.76.

Revenue10.47B
Gross Profit 2.43B
Operating Income 1.06B
Pretax Income 1.24B
Net Income 823.90M
EBITDA 1.19B
EBIT 1.06B
Earnings Per Share (EPS) 21.76
Full Income Statement

Balance Sheet

The company has 2.95 billion in cash and 25.01 million in debt, with a net cash position of 2.93 billion or 77.32 per share.

Cash & Cash Equivalents 2.95B
Total Debt 25.01M
Net Cash 2.93B
Net Cash Per Share 77.32
Equity (Book Value) 4.91B
Book Value Per Share 129.56
Working Capital 3.64B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 843.00 million and capital expenditures -9.00 million, giving a free cash flow of 834.00 million.

Operating Cash Flow 843.00M
Capital Expenditures -9.00M
Depreciation & Amortization 126.75M
Net Borrowing -7.00M
Free Cash Flow 834.00M
FCF Per Share 22.03
Full Cash Flow Statement

Margins

Gross Margin n/a
Operating Margin 10.16%
Pretax Margin 11.85%
Profit Margin n/a
EBITDA Margin n/a
EBIT Margin n/a
FCF Margin 8.17%

Dividends & Yields

This stock pays an annual dividend of 12.00, which amounts to a dividend yield of 2.55%.

Dividend Per Share 12.00
Dividend Yield 2.55%
Dividend Growth (YoY) 16.67%
Years of Dividend Growth 3
Payout Ratio n/a
Buyback Yield 0.06%
Shareholder Yield 2.61%
Earnings Yield 4.63%
FCF Yield 4.69%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 30, 2024. It was a forward split with a ratio of 2.

Last Split Date May 30, 2024
Split Type Forward
Split Ratio 2

Scores

Altman Z-Score n/a
Piotroski F-Score 6