Needs Well Inc. (TYO:3992)
Japan flag Japan · Delayed Price · Currency is JPY
400.00
+2.00 (0.50%)
Jun 16, 2026, 3:30 PM JST

Needs Well Statistics

Total Valuation

Needs Well has a market cap or net worth of JPY 15.15 billion. The enterprise value is 12.48 billion.

Market Cap15.15B
Enterprise Value 12.48B

Important Dates

The next confirmed earnings date is Thursday, August 6, 2026.

Earnings Date Aug 6, 2026
Ex-Dividend Date Sep 29, 2026

Share Statistics

Needs Well has 37.87 million shares outstanding. The number of shares has decreased by -0.83% in one year.

Current Share Class 37.87M
Shares Outstanding 37.87M
Shares Change (YoY) -0.83%
Shares Change (QoQ) -0.01%
Owned by Insiders (%) 8.41%
Owned by Institutions (%) 4.26%
Float 18.31M

Valuation Ratios

The trailing PE ratio is 18.87.

PE Ratio 18.87
Forward PE n/a
PS Ratio 1.48
PB Ratio 3.19
P/TBV Ratio 3.65
P/FCF Ratio 18.16
P/OCF Ratio 17.97
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.82, with an EV/FCF ratio of 14.97.

EV / Earnings 15.55
EV / Sales 1.22
EV / EBITDA 10.82
EV / EBIT 12.13
EV / FCF 14.97

Financial Position

The company has a current ratio of 3.24, with a Debt / Equity ratio of 0.01.

Current Ratio 3.24
Quick Ratio 3.14
Debt / Equity 0.01
Debt / EBITDA 0.02
Debt / FCF 0.03
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 17.44% and return on invested capital (ROIC) is 29.27%.

Return on Equity (ROE) 17.44%
Return on Assets (ROA) 10.38%
Return on Invested Capital (ROIC) 29.27%
Return on Capital Employed (ROCE) 21.02%
Weighted Average Cost of Capital (WACC) 7.28%
Revenue Per Employee 17.09M
Profits Per Employee 1.35M
Employee Count597
Asset Turnover 1.65
Inventory Turnover 747.05

Taxes

In the past 12 months, Needs Well has paid 410.00 million in taxes.

Income Tax 410.00M
Effective Tax Rate 33.86%

Stock Price Statistics

The stock price has decreased by -24.67% in the last 52 weeks. The beta is 0.55, so Needs Well's price volatility has been lower than the market average.

Beta (5Y) 0.55
52-Week Price Change -24.67%
50-Day Moving Average 438.48
200-Day Moving Average 515.43
Relative Strength Index (RSI) 33.44
Average Volume (20 Days) 130,580

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Needs Well had revenue of JPY 10.20 billion and earned 803.00 million in profits. Earnings per share was 21.20.

Revenue10.20B
Gross Profit 2.36B
Operating Income 1.03B
Pretax Income 1.21B
Net Income 803.00M
EBITDA 1.15B
EBIT 1.03B
Earnings Per Share (EPS) 21.20
Full Income Statement

Balance Sheet

The company has 2.70 billion in cash and 25.00 million in debt, with a net cash position of 2.67 billion or 70.61 per share.

Cash & Cash Equivalents 2.70B
Total Debt 25.00M
Net Cash 2.67B
Net Cash Per Share 70.61
Equity (Book Value) 4.75B
Book Value Per Share 125.30
Working Capital 3.50B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 843.00 million and capital expenditures -9.00 million, giving a free cash flow of 834.00 million.

Operating Cash Flow 843.00M
Capital Expenditures -9.00M
Depreciation & Amortization 125.00M
Net Borrowing -7.00M
Free Cash Flow 834.00M
FCF Per Share 22.02
Full Cash Flow Statement

Margins

Gross margin is 23.13%, with operating and profit margins of 10.08% and 7.87%.

Gross Margin 23.13%
Operating Margin 10.08%
Pretax Margin 11.87%
Profit Margin 7.87%
EBITDA Margin 11.31%
EBIT Margin 10.08%
FCF Margin 8.17%

Dividends & Yields

This stock pays an annual dividend of 12.00, which amounts to a dividend yield of 3.02%.

Dividend Per Share 12.00
Dividend Yield 3.02%
Dividend Growth (YoY) n/a
Years of Dividend Growth 3
Payout Ratio 56.54%
Buyback Yield 0.83%
Shareholder Yield 3.84%
Earnings Yield 5.30%
FCF Yield 5.51%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 30, 2024. It was a forward split with a ratio of 2.

Last Split Date May 30, 2024
Split Type Forward
Split Ratio 2

Scores

Needs Well has an Altman Z-Score of 10.52 and a Piotroski F-Score of 8.

Altman Z-Score 10.52
Piotroski F-Score 8