Needs Well Inc. (TYO:3992)
Japan flag Japan · Delayed Price · Currency is JPY
470.00
+10.00 (2.17%)
Aug 14, 2026, 3:30 PM JST

Needs Well Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2014FY 2013
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '14 Sep '13
Revenue
10,47110,0329,5498,7613,0232,352
Revenue Growth
7.20%5.06%8.99%189.85%28.52%-
Gross Profit
2,4342,2772,1652,084559.27395.53
Operating Income
1,0631,1551,1861,101191.1468.42
Net Income
823.9887809837117.5738.99
Earnings Per Share
21.7623.4121.1321.30--
EPS Growth
6.54%10.82%-0.84%---

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023
Period EndingSep '25 Sep '24 Sep '23
Business System Development
6,5506,3206,386
IT Infrastructure
1,4361,686-
Solution
2,0471,5421,335
Total
10,0339,5498,762

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2014FY 2013
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '14 Sep '13
Cash & Investments
2,9522,7602,0952,519659.44449.6
Total Debt
25.01293757428.86173.18
Net Cash (Debt)
2,9272,7312,0582,462230.59276.42
Net Cash Growth
14.33%32.70%-16.41%967.71%-16.58%-
Net Cash Per Share
77.3272.0953.7462.65--

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2014FY 2013
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '14 Sep '13
Operating Cash Flow
-795447978--
Capital Expenditures
--10-32-15--
Free Cash Flow
-785415963--
Free Cash Flow Growth
-89.16%-56.91%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2014FY 2013
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '14 Sep '13
Gross Margin
-22.70%22.67%23.79%18.50%16.82%
Operating Margin
10.16%11.51%12.42%12.57%6.32%2.91%
Pretax Margin
11.85%13.22%12.63%12.94%6.24%2.80%
Profit Margin
7.87%8.84%8.47%9.55%3.89%1.66%
FCF Margin
-7.83%4.35%10.99%--

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Sep '25 Sep '24 Sep '23
Dividend Per Share
12.00012.0009.0006.750
Dividend Per Share Growth
16.67%33.33%33.33%-
Dividend Yield
2.55%2.20%3.05%2.15%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2014FY 2013
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '14 Sep '13
PE Ratio
21.6023.2814.2315.20--
P/FCF Ratio
21.3426.3027.7413.21--
PS Ratio
1.702.061.211.45--