Money Forward Ratios and Metrics

Market cap in millions JPY. Fiscal year is December - November.

Millions JPY. Fiscal year is Dec - Nov.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2019
Period Ending	Sep '25 Sep 16, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021	Nov '20 Nov 30, 2020	2016 - 2019
Market Capitalization	339,905	257,145	245,873	262,620	416,166	224,600	Upgrade
Market Cap Growth	-9.62%	4.58%	-6.38%	-36.90%	85.29%	110.02%	Upgrade
Enterprise Value	339,957	263,614	246,424	255,494	387,948	222,555	Upgrade
Last Close Price	6143.00	4709.00	4542.00	4885.00	7820.00	4720.00	Upgrade
PS Ratio	7.77	6.37	8.09	12.23	26.62	19.85	Upgrade
PB Ratio	6.72	5.76	7.09	7.49	9.83	21.94	Upgrade
P/TBV Ratio	20.67	12.61	16.55	12.13	12.09	44.04	Upgrade
P/FCF Ratio	-	-	134.58	-	-	-	Upgrade
P/OCF Ratio	5073.20	-	99.95	-	-	-	Upgrade
EV/Sales Ratio	7.77	6.53	8.11	11.90	24.82	19.66	Upgrade
EV/FCF Ratio	-758.83	-	134.88	-	-	-	Upgrade
Debt / Equity Ratio	0.66	0.79	0.88	0.48	0.20	0.64	Upgrade
Debt / FCF Ratio	-	-	16.62	-	-	-	Upgrade
Asset Turnover	0.45	0.42	0.39	0.35	0.40	0.60	Upgrade
Inventory Turnover	480.70	831.44	706.13	394.10	92.58	82.22	Upgrade
Quick Ratio	1.54	1.53	1.70	1.51	3.50	1.52	Upgrade
Current Ratio	1.76	1.68	1.79	1.62	3.59	1.63	Upgrade
Return on Equity (ROE)	-13.86%	-15.63%	-19.67%	-25.06%	-6.02%	-27.13%	Upgrade
Return on Assets (ROA)	-2.89%	-3.04%	-5.13%	-8.61%	-1.69%	-9.22%	Upgrade
Return on Capital (ROIC)	-3.79%	-4.08%	-6.76%	-10.29%	-1.96%	-11.59%	Upgrade
Earnings Yield	-1.74%	-2.46%	-2.57%	-3.60%	-0.36%	-1.08%	Upgrade
FCF Yield	-0.13%	-1.92%	0.74%	-1.70%	-0.61%	-0.55%	Upgrade
Buyback Yield / Dilution	-1.04%	-0.81%	-0.80%	-8.30%	-6.28%	-6.64%	Upgrade

Updated May 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.