BlueMeme Group Inc. (TYO:4069)
515.00
+15.00 (3.00%)
Oct 19, 2026, 3:30 PM JST
BlueMeme Group Balance Sheet
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 1,701 | 1,712 | 2,228 | 2,224 | 2,356 |
Cash & Short-Term Investments | 1,701 | 1,712 | 2,228 | 2,224 | 2,356 |
Cash Growth | -0.64% | -23.16% | 0.18% | -5.60% | 265.27% |
Receivables | 1,997 | 1,537 | 1,055 | 988 | 768 |
Inventory | 11 | - | - | - | - |
Prepaid Expenses | - | - | 64 | 31 | 33 |
Other Current Assets | 122 | 218 | 38 | 88 | - |
Total Current Assets | 3,831 | 3,467 | 3,385 | 3,331 | 3,157 |
Property, Plant & Equipment | 152 | 140 | 153 | 80 | 91 |
Long-Term Investments | 284 | 242 | 169 | 125 | 83 |
Goodwill | 17 | 26 | - | - | - |
Other Intangible Assets | 4 | 5 | 4 | - | 18 |
Long-Term Deferred Tax Assets | 53 | 19 | 18 | - | - |
Other Long-Term Assets | 1 | 1 | 1 | 2 | 1 |
Total Assets | 4,342 | 3,900 | 3,730 | 3,538 | 3,350 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 1,330 | 1,079 | 820 | 655 | 526 |
Accrued Expenses | 6 | 5 | - | - | - |
Short-Term Debt | 10 | 22 | - | - | - |
Current Portion of Long-Term Debt | - | - | - | - | 94 |
Current Portion of Leases | 1 | 1 | 1 | 1 | 1 |
Current Income Taxes Payable | 41 | 14 | 88 | 22 | 121 |
Other Current Liabilities | 366 | 159 | 182 | 167 | 192 |
Total Current Liabilities | 1,754 | 1,280 | 1,091 | 845 | 934 |
Long-Term Debt | 18 | 42 | - | - | - |
Long-Term Leases | 2 | 3 | 4 | 3 | 4 |
Long-Term Deferred Tax Liabilities | 1 | - | 1 | 15 | 9 |
Other Long-Term Liabilities | 53 | 54 | 49 | 35 | 34 |
Total Liabilities | 1,828 | 1,379 | 1,145 | 898 | 981 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 974 | 973 | 971 | 970 | 962 |
Additional Paid-In Capital | 965 | 964 | 962 | 961 | 953 |
Retained Earnings | 907 | 882 | 893 | 722 | 454 |
Treasury Stock | -391 | -316 | -245 | -14 | - |
Comprehensive Income & Other | 1 | -1 | 4 | 1 | - |
Total Common Equity | 2,456 | 2,502 | 2,585 | 2,640 | 2,369 |
Minority Interest | 58 | 19 | - | - | - |
Shareholders' Equity | 2,514 | 2,521 | 2,585 | 2,640 | 2,369 |
Total Liabilities & Equity | 4,342 | 3,900 | 3,730 | 3,538 | 3,350 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 31 | 68 | 5 | 4 | 99 |
Net Cash (Debt) | 1,670 | 1,644 | 2,223 | 2,220 | 2,257 |
Net Cash Growth | 1.58% | -26.05% | 0.14% | -1.64% | 418.85% |
Net Cash Per Share | 499.06 | 481.48 | 624.61 | 607.57 | 651.17 |
Filing Date Shares Outstanding | 3.34 | 3.38 | 3.43 | 3.5 | 3.49 |
Total Common Shares Outstanding | 3.34 | 3.38 | 3.42 | 3.54 | 3.42 |
Working Capital | 2,077 | 2,187 | 2,294 | 2,486 | 2,223 |
Book Value Per Share | 735.51 | 739.58 | 755.82 | 744.92 | 692.91 |
Tangible Book Value | 2,435 | 2,471 | 2,581 | 2,640 | 2,351 |
Tangible Book Value Per Share | 729.22 | 730.42 | 754.65 | 744.92 | 687.65 |
Order Backlog | 795.74 | 1,196 | 577.4 | 627.15 | 436.72 |