BlueMeme Inc. (TYO:4069)
Japan · Delayed Price · Currency is JPY 849.00
-12.00 (-1.39%)
Jun 18, 2026, 3:30 PM JST
BlueMeme Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 3,220 | 2,349 | 2,506 | 2,289 | 1,942 | 2,101 | |
Revenue Growth (YoY) | 37.20% | -6.26% | 9.48% | 17.87% | -7.57% | 16.72% |
Cost of Revenue | 1,717 | 1,157 | 1,241 | 1,129 | 879 | 1,410 |
Gross Profit | 1,503 | 1,192 | 1,265 | 1,160 | 1,063 | 691 |
Selling, General & Admin | 1,298 | 1,161 | 1,012 | 802 | 687 | 515 |
Operating Expenses | 1,300 | 1,163 | 1,010 | 802 | 688 | 515 |
Operating Income | 203 | 29 | 255 | 358 | 375 | 176 |
Interest Expense | - | - | - | - | -1 | -2 |
Currency Exchange Gain (Loss) | -4 | -2 | - | -2 | -4 | - |
Other Non Operating Income (Expenses) | -2 | -7 | -2 | -3 | -15 | - |
EBT Excluding Unusual Items | 198 | 20 | 253 | 353 | 355 | 174 |
Asset Writedown | -1 | - | -2 | -11 | - | - |
Pretax Income | 197 | 20 | 251 | 342 | 355 | 174 |
Income Tax Expense | 75 | 41 | 77 | 83 | 96 | 44 |
Earnings From Continuing Operations | 122 | -21 | 174 | 259 | 259 | 130 |
Net Income to Company | - | -21 | 174 | 259 | 259 | 130 |
Minority Interest in Earnings | 7 | 4 | - | - | - | - |
Net Income | 129 | -17 | 174 | 259 | 259 | 130 |
Net Income to Common | 129 | -17 | 174 | 259 | 259 | 130 |
Net Income Growth | 437.50% | - | -32.82% | - | 99.23% | 1200.00% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 4 | 3 | 2 |
Shares Outstanding (Diluted) | 3 | 3 | 4 | 4 | 3 | 2 |
Shares Change (YoY) | -1.86% | -4.06% | -2.60% | 5.42% | 66.32% | 1.66% |
EPS (Basic) | 38.41 | -4.98 | 50.24 | 73.81 | 80.27 | 62.38 |
EPS (Diluted) | 38.15 | -4.98 | 49.14 | 63.04 | 73.06 | 62.38 |
EPS Growth | 472.17% | - | -22.05% | -13.71% | 17.12% | 1178.79% |
Free Cash Flow | - | -355 | 184 | 90 | 330 | - |
Free Cash Flow Per Share | - | -103.97 | 51.70 | 24.63 | 95.21 | - |
Gross Margin | 46.68% | 50.74% | 50.48% | 50.68% | 54.74% | 32.89% |
Operating Margin | 6.30% | 1.23% | 10.18% | 15.64% | 19.31% | 8.38% |
Profit Margin | 4.01% | -0.72% | 6.94% | 11.31% | 13.34% | 6.19% |
Free Cash Flow Margin | - | -15.11% | 7.34% | 3.93% | 16.99% | - |
EBITDA | 232.25 | 53 | 272 | 377 | 395 | - |
EBITDA Margin | 7.21% | 2.26% | 10.85% | 16.47% | 20.34% | - |
D&A For EBITDA | 29.25 | 24 | 17 | 19 | 20 | - |
EBIT | 203 | 29 | 255 | 358 | 375 | 176 |
EBIT Margin | 6.30% | 1.23% | 10.18% | 15.64% | 19.31% | 8.38% |
Effective Tax Rate | 38.07% | 205.00% | 30.68% | 24.27% | 27.04% | 25.29% |