BlueMeme Group Inc. (TYO:4069)
Japan · Delayed Price · Currency is JPY 515.00
+15.00 (3.00%)
Oct 19, 2026, 3:30 PM JST
BlueMeme Group Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 3,298 | 2,365 | 2,480 | 2,300 | 1,936 | |
Revenue Growth | 39.45% | -4.64% | 7.83% | 18.80% | -7.85% |
Cost of Revenue | 1,905 | 1,152 | 1,233 | 1,129 | 873 |
Gross Profit | 1,393 | 1,213 | 1,247 | 1,171 | 1,063 |
Selling, General & Admin | 1,346 | 1,173 | 1,000 | 802 | 687 |
Operating Expenses | 1,346 | 1,175 | 998 | 802 | 688 |
Operating Income | 47 | 38 | 249 | 369 | 375 |
Interest Expense | - | - | - | - | -1 |
Interest & Investment Income | 3 | - | - | - | - |
Currency Exchange Gain (Loss) | 1 | -2 | - | -2 | -4 |
Other Non Operating Income (Expenses) | - | -7 | -2 | -3 | -16 |
EBT Excluding Unusual Items | 51 | 29 | 247 | 364 | 354 |
Gain (Loss) on Sale of Investments | -29 | - | - | - | - |
Asset Writedown | -1 | - | -2 | -11 | - |
Other Unusual Items | -8 | - | - | - | - |
Pretax Income | 13 | 29 | 245 | 353 | 354 |
Income Tax Expense | 14 | 43 | 75 | 85 | 97 |
Earnings From Continuing Operations | -1 | -14 | 170 | 268 | 257 |
Net Income to Company | -1 | -14 | 170 | 268 | 257 |
Minority Interest in Earnings | 25 | 4 | - | - | - |
Net Income | 24 | -10 | 170 | 268 | 257 |
Net Income to Common | 24 | -10 | 170 | 268 | 257 |
Net Income Growth | - | - | -36.57% | 4.28% | 97.69% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 4 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 4 | 4 | 3 |
Shares Change | -2.00% | -4.06% | -2.60% | 5.42% | 66.32% |
EPS (Basic) | 7.17 | -2.93 | 49.09 | 76.37 | 79.65 |
EPS (Diluted) | 7.17 | -2.93 | 49.09 | 63.04 | 73.06 |
EPS Growth | - | - | -22.13% | -13.71% | 17.12% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 24 | -355 | 184 | 90 | 330 |
Free Cash Flow Per Share | 7.17 | -103.97 | 51.70 | 24.63 | 95.21 |
Gross Margin | 42.24% | 51.29% | 50.28% | 50.91% | 54.91% |
Operating Margin | 1.43% | 1.61% | 10.04% | 16.04% | 19.37% |
Profit Margin | 0.73% | -0.42% | 6.86% | 11.65% | 13.28% |
Free Cash Flow Margin | 0.73% | -15.01% | 7.42% | 3.91% | 17.04% |
EBITDA | 80 | 62 | 266 | 388 | 395 |
EBITDA Margin | 2.43% | 2.62% | 10.73% | 16.87% | 20.40% |
D&A For EBITDA | 33 | 24 | 17 | 19 | 20 |
EBIT | 47 | 38 | 249 | 369 | 375 |
EBIT Margin | 1.43% | 1.61% | 10.04% | 16.04% | 19.37% |
Effective Tax Rate | 107.69% | 148.28% | 30.61% | 24.08% | 27.40% |