Plus Alpha Consulting Ratios and Metrics

Market cap in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020
Market Capitalization	85,465	101,763	92,600	117,513	115,104	-
Market Cap Growth	14.93%	9.89%	-21.20%	2.09%	-	-
Enterprise Value	71,911	92,196	82,880	110,766	111,044	-
Last Close Price	2039.00	2496.00	2157.51	2751.42	2795.64	-
PE Ratio	23.25	31.24	29.94	44.85	80.56	-
Forward PE	15.95	21.15	22.98	-	-	-
PS Ratio	4.85	5.96	6.66	10.52	18.81	-
PB Ratio	5.80	6.87	7.65	12.44	23.46	-
P/TBV Ratio	6.14	7.30	9.37	14.78	23.46	-
P/FCF Ratio	-	19.96	29.19	35.84	76.78	-
P/OCF Ratio	-	19.74	27.91	35.53	74.35	-
EV/Sales Ratio	4.08	5.40	5.96	9.92	18.15	-
EV/EBITDA Ratio	9.66	13.46	17.10	27.54	52.09	-
EV/EBIT Ratio	10.37	14.45	18.25	29.85	52.70	-
EV/FCF Ratio	-	18.09	26.13	33.78	74.07	-
Net Debt / Equity Ratio	-0.92	-0.99	-0.84	-0.88	-0.94	-0.91
Net Debt / EBITDA Ratio	-1.82	-2.14	-2.10	-2.06	-2.16	-2.24
Net Debt / FCF Ratio	-	-2.88	-3.21	-2.52	-3.08	-3.27
Asset Turnover	1.11	1.01	1.02	-	1.15	-
Inventory Turnover	149.79	190.28	-	-	245.96	-
Quick Ratio	5.72	4.50	3.97	3.86	4.38	4.25
Current Ratio	5.87	4.61	4.07	3.94	4.48	4.34
Return on Equity (ROE)	27.90%	24.20%	28.72%	-	33.68%	-
Return on Assets (ROA)	27.32%	23.52%	20.80%	-	24.83%	-
Return on Invested Capital (ROIC)	679.46%	391.29%	205.72%	366.13%	465.70%	312.11%
Return on Capital Employed (ROCE)	46.50%	42.60%	36.90%	38.90%	42.90%	40.00%
Earnings Yield	4.27%	3.20%	3.34%	2.23%	1.24%	-
FCF Yield	-	5.01%	3.43%	2.79%	1.30%	-
Dividend Yield	1.86%	1.16%	0.74%	0.47%	0.26%	-
Payout Ratio	-	20.75%	17.81%	13.74%	14.35%	12.67%
Buyback Yield / Dilution	1.17%	2.65%	-2.32%	1.93%	-6.66%	-
Total Shareholder Return	3.01%	3.81%	-1.58%	2.41%	-6.40%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.