Air Water Inc. (TYO:4088)
2,534.00
+16.00 (0.64%)
Aug 14, 2026, 3:30 PM JST
Air Water Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,066,795 | 1,075,929 | 1,024,540 | 1,004,914 | 888,668 | |
Revenue Growth | -0.85% | 5.02% | 1.95% | 13.08% | 10.17% |
Cost of Revenue | 826,497 | 844,399 | 804,271 | 804,830 | 689,555 |
Gross Profit | 240,298 | 231,530 | 220,269 | 200,084 | 199,113 |
Selling, General & Admin | 179,171 | 149,244 | 141,756 | 135,006 | 125,544 |
Other Operating Expenses | 188 | -1,663 | -2,695 | -4,313 | -1,854 |
Operating Expenses | 201,717 | 165,106 | 155,716 | 146,066 | 137,849 |
Operating Income | 38,581 | 66,424 | 64,553 | 54,018 | 61,264 |
Interest Expense | -5,841 | -3,884 | -3,224 | -1,996 | -1,479 |
Interest & Investment Income | 2,525 | 2,972 | 1,913 | 1,434 | 1,161 |
Earnings From Equity Investments | 4,001 | 4,264 | 2,056 | 2,502 | 1,942 |
Currency Exchange Gain (Loss) | -118 | -415 | -169 | -371 | -31 |
Other Non Operating Income (Expenses) | -9,898 | 925 | 1,202 | 2,124 | 1,589 |
EBT Excluding Unusual Items | 29,250 | 70,286 | 66,331 | 57,711 | 64,446 |
Gain (Loss) on Sale of Investments | 12,325 | - | - | - | - |
Gain (Loss) on Sale of Assets | 168 | 4,775 | 379 | 3,266 | -218 |
Asset Writedown | -93,190 | -1,089 | - | - | - |
Pretax Income | -51,447 | 73,972 | 66,710 | 60,977 | 64,228 |
Income Tax Expense | 14,834 | 23,564 | 20,565 | 18,023 | 17,823 |
Earnings From Continuing Operations | -66,281 | 50,408 | 46,145 | 42,954 | 46,405 |
Earnings From Discontinued Operations | - | -11 | -11 | -305 | -142 |
Net Income to Company | -66,281 | 50,397 | 46,134 | 42,649 | 46,263 |
Minority Interest in Earnings | 2,332 | -1,323 | -1,774 | -2,512 | -3,049 |
Net Income | -63,949 | 49,074 | 44,360 | 40,137 | 43,214 |
Net Income to Common | -63,949 | 49,074 | 44,360 | 40,137 | 43,214 |
Net Income Growth | - | 10.63% | 10.52% | -7.12% | 57.91% |
Shares Outstanding (Basic) | 229 | 229 | 228 | 227 | 226 |
Shares Outstanding (Diluted) | 229 | 229 | 228 | 227 | 226 |
Shares Change | 0.15% | 0.35% | 0.37% | 0.35% | 0.09% |
EPS (Basic) | -279.01 | 214.57 | 194.68 | 176.84 | 191.06 |
EPS (Diluted) | -279.01 | 214.45 | 194.52 | 176.66 | 190.85 |
EPS Growth | - | 10.25% | 10.11% | -7.44% | 57.76% |
Free Cash Flow | 36,395 | 25,757 | 16,156 | -7,596 | 26,597 |
Free Cash Flow Per Share | 158.79 | 112.55 | 70.84 | -33.43 | 117.47 |
Dividend Per Share | 75.000 | 75.000 | 64.000 | 56.000 | 56.000 |
Dividend Growth | 0% | 17.19% | 14.29% | 0% | - |
Gross Margin | 22.53% | 21.52% | 21.50% | 19.91% | 22.41% |
Operating Margin | 3.62% | 6.17% | 6.30% | 5.38% | 6.89% |
Profit Margin | -5.99% | 4.56% | 4.33% | 3.99% | 4.86% |
Free Cash Flow Margin | 3.41% | 2.39% | 1.58% | -0.76% | 2.99% |
EBITDA | 95,637 | 115,655 | 111,143 | 99,005 | 104,642 |
EBITDA Margin | 8.96% | 10.75% | 10.85% | 9.85% | 11.77% |
D&A For EBITDA | 57,056 | 49,231 | 46,590 | 44,987 | 43,378 |
EBIT | 38,581 | 66,424 | 64,553 | 54,018 | 61,264 |
EBIT Margin | 3.62% | 6.17% | 6.30% | 5.38% | 6.89% |
Effective Tax Rate | - | 31.86% | 30.83% | 29.56% | 27.75% |