Maruo Calcium Co., Ltd. (TYO:4102)
1,458.00
-12.00 (-0.82%)
Aug 27, 2026, 3:01 PM JST
Maruo Calcium Balance Sheet
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 2,505 | 2,651 | 2,389 | 3,145 | 3,647 | 3,263 |
Cash & Short-Term Investments | 2,505 | 2,651 | 2,389 | 3,145 | 3,647 | 3,263 |
Cash Growth | -10.35% | 10.97% | -24.04% | -13.76% | 11.77% | -5.72% |
Receivables | 4,192 | 4,469 | 4,467 | 4,876 | 4,586 | 4,364 |
Inventory | 1,562 | 1,609 | 1,517 | 1,433 | 1,395 | 1,156 |
Other Current Assets | 98.58 | 97 | 191 | 49 | 69 | 49 |
Total Current Assets | 8,357 | 8,826 | 8,564 | 9,503 | 9,697 | 8,832 |
Property, Plant & Equipment | 3,209 | 3,203 | 3,366 | 3,215 | 3,176 | 3,071 |
Long-Term Investments | 5,113 | 5,030 | 4,868 | 4,217 | 4,064 | 3,671 |
Other Intangible Assets | 58.44 | 60 | 51 | 58 | 40 | 45 |
Long-Term Deferred Tax Assets | - | 13 | 19 | 15 | 11 | 16 |
Other Long-Term Assets | 335.39 | 2 | 1 | 2 | 2 | 2 |
Total Assets | 17,073 | 17,134 | 16,869 | 17,010 | 16,990 | 15,637 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 2,145 | 1,941 | 1,777 | 2,087 | 2,210 | 1,971 |
Accrued Expenses | - | 180 | 168 | 192 | 164 | 175 |
Short-Term Debt | - | - | - | 909 | 668 | 299 |
Current Portion of Long-Term Debt | 594.96 | 594 | 534 | 500 | - | - |
Current Income Taxes Payable | 6.2 | 481 | 615 | 789 | 496 | 609 |
Other Current Liabilities | 325.98 | 139 | 147 | 315 | 164 | 163 |
Total Current Liabilities | 3,072 | 3,335 | 3,241 | 4,792 | 3,702 | 3,217 |
Long-Term Debt | 1,674 | 1,823 | 1,766 | 623 | 1,987 | 1,677 |
Pension & Post-Retirement Benefits | 793.41 | 820 | 811 | 856 | 858 | 788 |
Long-Term Deferred Tax Liabilities | - | 813 | 763 | 664 | 635 | 528 |
Other Long-Term Liabilities | 1,020 | 53 | 81 | 89 | 109 | 131 |
Total Liabilities | 6,560 | 6,844 | 6,662 | 7,024 | 7,291 | 6,341 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 876.55 | 876 | 876 | 876 | 876 | 876 |
Additional Paid-In Capital | 440.67 | 440 | 445 | 443 | 443 | 446 |
Retained Earnings | 6,276 | 6,337 | 6,084 | 6,002 | 5,820 | 5,770 |
Treasury Stock | -297.2 | -297 | -247 | -189 | -147 | -172 |
Comprehensive Income & Other | 3,013 | 2,722 | 2,642 | 2,482 | 2,311 | 1,983 |
Total Common Equity | 10,308 | 10,078 | 9,800 | 9,614 | 9,303 | 8,903 |
Minority Interest | 204.52 | 212 | 407 | 372 | 396 | 393 |
Shareholders' Equity | 10,513 | 10,290 | 10,207 | 9,986 | 9,699 | 9,296 |
Total Liabilities & Equity | 17,073 | 17,134 | 16,869 | 17,010 | 16,990 | 15,637 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 2,269 | 2,417 | 2,300 | 2,032 | 2,655 | 1,976 |
Net Cash (Debt) | 235.59 | 234 | 89 | 1,113 | 992 | 1,287 |
Net Cash Growth | - | 162.92% | -92.00% | 12.20% | -22.92% | 16.05% |
Net Cash Per Share | 110.48 | 107.39 | 39.21 | 482.65 | 429.81 | 560.30 |
Filing Date Shares Outstanding | 2.13 | 2.13 | 2.09 | 2.21 | 2.24 | 2.23 |
Total Common Shares Outstanding | 2.13 | 2.13 | 2.17 | 2.21 | 2.24 | 2.23 |
Working Capital | 5,285 | 5,491 | 5,323 | 4,711 | 5,995 | 5,615 |
Book Value Per Share | 4834.13 | 4726.05 | 4517.52 | 4344.46 | 4145.61 | 4000.52 |
Tangible Book Value | 10,250 | 10,018 | 9,749 | 9,556 | 9,263 | 8,858 |
Tangible Book Value Per Share | 4806.72 | 4697.92 | 4494.01 | 4318.25 | 4127.78 | 3980.30 |