Maruo Calcium Co., Ltd. (TYO:4102)
Japan flag Japan · Delayed Price · Currency is JPY
1,448.00
+23.00 (1.61%)
May 26, 2026, 12:30 PM JST

Maruo Calcium Statistics

Total Valuation

Maruo Calcium has a market cap or net worth of JPY 3.09 billion. The enterprise value is 3.07 billion.

Market Cap3.09B
Enterprise Value 3.07B

Important Dates

The last earnings date was Thursday, May 14, 2026.

Earnings Date May 14, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Maruo Calcium has 2.13 million shares outstanding. The number of shares has decreased by -4.14% in one year.

Current Share Class 2.13M
Shares Outstanding 2.13M
Shares Change (YoY) -4.14%
Shares Change (QoQ) +1.05%
Owned by Insiders (%) 20.49%
Owned by Institutions (%) 7.60%
Float 1.09M

Valuation Ratios

The trailing PE ratio is 10.75.

PE Ratio 10.75
Forward PE n/a
PS Ratio 0.24
PB Ratio 0.30
P/TBV Ratio 0.31
P/FCF Ratio 7.46
P/OCF Ratio 3.22
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.57, with an EV/FCF ratio of 7.41.

EV / Earnings 10.46
EV / Sales 0.24
EV / EBITDA 4.57
EV / EBIT 36.94
EV / FCF 7.41

Financial Position

The company has a current ratio of 2.65, with a Debt / Equity ratio of 0.23.

Current Ratio 2.65
Quick Ratio 2.13
Debt / Equity 0.23
Debt / EBITDA 3.60
Debt / FCF 5.84
Interest Coverage 4.37

Financial Efficiency

Return on equity (ROE) is 2.90% and return on invested capital (ROIC) is 0.62%.

Return on Equity (ROE) 2.90%
Return on Assets (ROA) 0.31%
Return on Invested Capital (ROIC) 0.62%
Return on Capital Employed (ROCE) 0.60%
Weighted Average Cost of Capital (WACC) 3.16%
Revenue Per Employee 51.38M
Profits Per Employee 1.19M
Employee Count246
Asset Turnover 0.74
Inventory Turnover 6.68

Taxes

In the past 12 months, Maruo Calcium has paid 83.00 million in taxes.

Income Tax 83.00M
Effective Tax Rate 21.84%

Stock Price Statistics

The stock price has increased by +8.45% in the last 52 weeks. The beta is 0.17, so Maruo Calcium's price volatility has been lower than the market average.

Beta (5Y) 0.17
52-Week Price Change +8.45%
50-Day Moving Average 1,429.02
200-Day Moving Average 1,403.14
Relative Strength Index (RSI) 48.98
Average Volume (20 Days) 740

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Maruo Calcium had revenue of JPY 12.64 billion and earned 293.00 million in profits. Earnings per share was 134.65.

Revenue12.64B
Gross Profit 2.20B
Operating Income 83.00M
Pretax Income 380.00M
Net Income 293.00M
EBITDA 671.00M
EBIT 83.00M
Earnings Per Share (EPS) 134.65
Full Income Statement

Balance Sheet

The company has 2.65 billion in cash and 2.42 billion in debt, with a net cash position of 234.00 million or 109.73 per share.

Cash & Cash Equivalents 2.65B
Total Debt 2.42B
Net Cash 234.00M
Net Cash Per Share 109.73
Equity (Book Value) 10.29B
Book Value Per Share 4,726.27
Working Capital 5.49B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 959.00 million and capital expenditures -545.00 million, giving a free cash flow of 414.00 million.

Operating Cash Flow 959.00M
Capital Expenditures -545.00M
Depreciation & Amortization 588.00M
Net Borrowing 116.00M
Free Cash Flow 414.00M
FCF Per Share 194.14
Full Cash Flow Statement

Margins

Gross margin is 17.37%, with operating and profit margins of 0.66% and 2.32%.

Gross Margin 17.37%
Operating Margin 0.66%
Pretax Margin 3.01%
Profit Margin 2.32%
EBITDA Margin 5.31%
EBIT Margin 0.66%
FCF Margin 3.28%

Dividends & Yields

This stock pays an annual dividend of 30.00, which amounts to a dividend yield of 2.11%.

Dividend Per Share 30.00
Dividend Yield 2.11%
Dividend Growth (YoY) 100.00%
Years of Dividend Growth n/a
Payout Ratio 21.84%
Buyback Yield 4.14%
Shareholder Yield 6.25%
Earnings Yield 9.49%
FCF Yield 13.41%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 28, 2016. It was a reverse split with a ratio of 0.2.

Last Split Date Sep 28, 2016
Split Type Reverse
Split Ratio 0.2

Scores

Maruo Calcium has an Altman Z-Score of 1.91 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.91
Piotroski F-Score 6