Maruo Calcium Co., Ltd. (TYO:4102)
Japan flag Japan · Delayed Price · Currency is JPY
1,441.00
+10.00 (0.70%)
At close: Jan 23, 2026

Maruo Calcium Statistics

Total Valuation

Maruo Calcium has a market cap or net worth of JPY 3.07 billion. The enterprise value is 3.64 billion.

Market Cap3.07B
Enterprise Value 3.64B

Important Dates

The next estimated earnings date is Friday, February 6, 2026.

Earnings Date Feb 6, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Maruo Calcium has 2.13 million shares outstanding. The number of shares has decreased by -3.10% in one year.

Current Share Class 2.13M
Shares Outstanding 2.13M
Shares Change (YoY) -3.10%
Shares Change (QoQ) +5.23%
Owned by Insiders (%) 19.88%
Owned by Institutions (%) 9.00%
Float 1.25M

Valuation Ratios

The trailing PE ratio is 19.17.

PE Ratio 19.17
Forward PE n/a
PS Ratio 0.25
PB Ratio 0.31
P/TBV Ratio 0.32
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.13, with an EV/FCF ratio of -4.50.

EV / Earnings 21.92
EV / Sales 0.29
EV / EBITDA 7.13
EV / EBIT n/a
EV / FCF -4.50

Financial Position

The company has a current ratio of 2.71, with a Debt / Equity ratio of 0.27.

Current Ratio 2.71
Quick Ratio 2.17
Debt / Equity 0.27
Debt / EBITDA 5.32
Debt / FCF -3.36
Interest Coverage -2.00

Financial Efficiency

Return on equity (ROE) is 1.86% and return on invested capital (ROIC) is -0.26%.

Return on Equity (ROE) 1.86%
Return on Assets (ROA) -0.13%
Return on Invested Capital (ROIC) -0.26%
Return on Capital Employed (ROCE) -0.26%
Weighted Average Cost of Capital (WACC) 2.84%
Revenue Per Employee 50.41M
Profits Per Employee 674,797
Employee Count246
Asset Turnover 0.70
Inventory Turnover 6.86

Taxes

In the past 12 months, Maruo Calcium has paid 64.00 million in taxes.

Income Tax 64.00M
Effective Tax Rate 25.50%

Stock Price Statistics

The stock price has increased by +8.02% in the last 52 weeks. The beta is 0.12, so Maruo Calcium's price volatility has been lower than the market average.

Beta (5Y) 0.12
52-Week Price Change +8.02%
50-Day Moving Average 1,406.74
200-Day Moving Average 1,368.71
Relative Strength Index (RSI) 60.67
Average Volume (20 Days) 775

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Maruo Calcium had revenue of JPY 12.40 billion and earned 166.00 million in profits. Earnings per share was 75.18.

Revenue12.40B
Gross Profit 2.04B
Operating Income -36.00M
Pretax Income 251.00M
Net Income 166.00M
EBITDA 510.00M
EBIT -36.00M
Earnings Per Share (EPS) 75.18
Full Income Statement

Balance Sheet

The company has 2.36 billion in cash and 2.71 billion in debt, with a net cash position of -355.00 million or -166.47 per share.

Cash & Cash Equivalents 2.36B
Total Debt 2.71B
Net Cash -355.00M
Net Cash Per Share -166.47
Equity (Book Value) 9.95B
Book Value Per Share 4,566.47
Working Capital 5.33B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -28.00 million and capital expenditures -780.00 million, giving a free cash flow of -808.00 million.

Operating Cash Flow -28.00M
Capital Expenditures -780.00M
Free Cash Flow -808.00M
FCF Per Share -378.90
Full Cash Flow Statement

Margins

Gross margin is 16.48%, with operating and profit margins of -0.29% and 1.34%.

Gross Margin 16.48%
Operating Margin -0.29%
Pretax Margin 2.02%
Profit Margin 1.34%
EBITDA Margin 4.11%
EBIT Margin -0.29%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 30.00, which amounts to a dividend yield of 2.10%.

Dividend Per Share 30.00
Dividend Yield 2.10%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 38.55%
Buyback Yield 3.10%
Shareholder Yield 5.22%
Earnings Yield 5.40%
FCF Yield -26.29%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 28, 2016. It was a reverse split with a ratio of 0.2.

Last Split Date Sep 28, 2016
Split Type Reverse
Split Ratio 0.2

Scores

Maruo Calcium has an Altman Z-Score of 1.87 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.87
Piotroski F-Score 2