Sanwayuka Industry Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	11,099	6,511	10,877	14,163	17,272	-
Market Cap Growth	62.89%	-40.14%	-23.20%	-18.00%	-	-
Enterprise Value	14,327	10,600	13,933	18,751	21,890	-
Last Close Price	2569.00	1508.00	2447.64	3135.37	3781.40	-
PE Ratio	15.01	11.02	10.45	10.69	13.72	-
Forward PE	11.84	10.58	10.69	10.25	15.98	-
PS Ratio	0.67	0.41	0.70	0.82	1.11	-
PB Ratio	0.87	0.52	0.90	1.28	1.77	-
P/TBV Ratio	0.89	0.53	0.91	1.29	1.77	-
P/FCF Ratio	12.82	-	12.81	20.98	-	-
P/OCF Ratio	4.93	3.90	5.34	5.40	13.58	-
EV/Sales Ratio	0.87	0.66	0.89	1.08	1.41	-
EV/EBITDA Ratio	6.24	5.24	6.00	6.51	8.80	-
EV/EBIT Ratio	14.47	12.68	10.89	9.94	13.44	-
EV/FCF Ratio	16.54	-	16.41	27.78	-	-
Debt / Equity Ratio	0.49	0.42	0.46	0.60	0.82	1.40
Debt / EBITDA Ratio	2.72	2.57	2.39	2.28	3.20	-
Debt / FCF Ratio	7.22	-	6.54	9.74	-	-
Net Debt / Equity Ratio	0.24	0.28	0.23	0.33	0.49	1.13
Net Debt / EBITDA Ratio	1.33	1.76	1.21	1.25	1.91	-
Net Debt / FCF Ratio	3.52	-4.75	3.31	5.33	-7.57	-
Asset Turnover	0.78	0.77	0.75	0.82	0.81	0.76
Inventory Turnover	13.30	12.53	11.46	12.16	13.31	14.75
Quick Ratio	1.44	1.20	1.21	1.26	1.06	0.71
Current Ratio	1.67	1.46	1.44	1.51	1.26	0.86
Return on Equity (ROE)	5.89%	4.74%	9.02%	12.81%	16.36%	13.79%
Return on Assets (ROA)	2.93%	2.50%	3.81%	5.58%	5.29%	4.02%
Return on Invested Capital (ROIC)	4.13%	3.50%	5.99%	8.92%	8.41%	5.65%
Return on Capital Employed (ROCE)	5.60%	5.10%	7.90%	11.90%	10.90%	9.30%
Earnings Yield	6.66%	9.08%	9.57%	9.35%	7.29%	-
FCF Yield	7.80%	-11.55%	7.80%	4.77%	-3.63%	-
Dividend Yield	1.56%	2.85%	1.63%	1.15%	0.66%	-
Payout Ratio	25.03%	29.10%	14.89%	9.74%	5.08%	-
Buyback Yield / Dilution	-0.01%	0.00%	0.00%	-18.20%	-8.62%	-0.10%
Total Shareholder Return	1.60%	2.85%	1.64%	-17.05%	-7.96%	-0.10%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.