Sanwayuka Industry Corporation (TYO:4125)
Japan · Delayed Price · Currency is JPY 3,555.00
-65.00 (-1.80%)
May 12, 2026, 1:55 PM JST
Sanwayuka Industry Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 18,016 | 16,040 | 15,633 | 17,367 | 15,537 | 12,460 | |
Revenue Growth (YoY) | 14.96% | 2.60% | -9.98% | 11.78% | 24.70% | -0.02% |
Cost of Revenue | 12,780 | 11,537 | 11,005 | 12,385 | 10,935 | 8,651 |
Gross Profit | 5,236 | 4,503 | 4,628 | 4,982 | 4,602 | 3,809 |
Selling, General & Admin | 4,063 | 3,663 | 3,348 | 3,096 | 2,973 | 2,748 |
Operating Expenses | 4,067 | 3,667 | 3,348 | 3,096 | 2,973 | 2,748 |
Operating Income | 1,169 | 836 | 1,280 | 1,886 | 1,629 | 1,061 |
Interest Expense | -45 | -24 | -24 | -27 | -30 | -30 |
Interest & Investment Income | 23 | 19 | 20 | 18 | 17 | 16 |
Other Non Operating Income (Expenses) | 89 | 51 | 83 | 59 | 13 | 33 |
EBT Excluding Unusual Items | 1,236 | 882 | 1,359 | 1,936 | 1,629 | 1,080 |
Gain (Loss) on Sale of Investments | - | - | 150 | - | -1 | - |
Gain (Loss) on Sale of Assets | 57 | 16 | - | -3 | -17 | - |
Asset Writedown | - | - | - | - | - | -12 |
Other Unusual Items | - | - | - | - | 230 | 72 |
Pretax Income | 1,293 | 898 | 1,509 | 1,933 | 1,841 | 1,140 |
Income Tax Expense | 473 | 315 | 467 | 601 | 582 | 426 |
Earnings From Continuing Operations | 820 | 583 | 1,042 | 1,332 | 1,259 | 714 |
Net Income to Company | - | 583 | 1,042 | 1,332 | 1,259 | 714 |
Minority Interest in Earnings | 11 | 8 | -1 | -7 | - | 13 |
Net Income | 831 | 591 | 1,041 | 1,325 | 1,259 | 727 |
Net Income to Common | 831 | 591 | 1,041 | 1,325 | 1,259 | 727 |
Net Income Growth | 11.84% | -43.23% | -21.43% | 5.24% | 73.18% | 16.51% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 3 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 3 |
Shares Change (YoY) | 0.03% | -0.00% | -0.00% | 18.20% | 8.62% | 0.10% |
EPS (Basic) | 192.41 | 136.87 | 241.09 | 306.86 | 344.63 | 216.15 |
EPS (Diluted) | 192.41 | 136.87 | 241.09 | 306.86 | 344.63 | 216.15 |
EPS Growth | 11.82% | -43.23% | -21.43% | -10.96% | 59.44% | 16.39% |
Free Cash Flow | - | -752 | 849 | 675 | -627 | - |
Free Cash Flow Per Share | - | -174.16 | 196.62 | 156.32 | -171.63 | - |
Dividend Per Share | 43.000 | 43.000 | 40.000 | 36.000 | 25.000 | 19.000 |
Dividend Growth | 7.50% | 7.50% | 11.11% | 44.00% | 31.58% | - |
Gross Margin | 29.06% | 28.07% | 29.60% | 28.69% | 29.62% | 30.57% |
Operating Margin | 6.49% | 5.21% | 8.19% | 10.86% | 10.48% | 8.52% |
Profit Margin | 4.61% | 3.69% | 6.66% | 7.63% | 8.10% | 5.83% |
Free Cash Flow Margin | - | -4.69% | 5.43% | 3.89% | -4.04% | - |
EBITDA | 2,469 | 2,025 | 2,321 | 2,882 | 2,489 | - |
EBITDA Margin | 13.70% | 12.63% | 14.85% | 16.59% | 16.02% | - |
D&A For EBITDA | 1,300 | 1,189 | 1,041 | 996 | 860 | - |
EBIT | 1,169 | 836 | 1,280 | 1,886 | 1,629 | 1,061 |
EBIT Margin | 6.49% | 5.21% | 8.19% | 10.86% | 10.48% | 8.52% |
Effective Tax Rate | 36.58% | 35.08% | 30.95% | 31.09% | 31.61% | 37.37% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.