ENECHANGE Ltd. (TYO:4169)
Japan · Delayed Price · Currency is JPY 270.00
+2.00 (0.75%)
Sep 8, 2026, 1:05 PM JST
ENECHANGE Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 6,497 | 6,697 | 5,372 | 5,180 | 4,379 | 3,734 | |
Revenue Growth | 54.81% | 24.66% | 3.71% | 18.29% | 17.27% | 23.72% |
Cost of Revenue | 764.48 | 792 | 1,179 | 1,089 | 1,028 | 798 |
Gross Profit | 5,733 | 5,905 | 4,193 | 4,091 | 3,351 | 2,936 |
Selling, General & Admin | 5,289 | 4,740 | 6,883 | 7,005 | 5,338 | 3,682 |
Amortization of Goodwill & Intangibles | - | 29 | 96.8 | - | 109 | - |
Other Operating Expenses | - | 529 | 114.4 | - | -21 | 380 |
Operating Expenses | 5,289 | 5,312 | 7,098 | 7,005 | 5,476 | 4,057 |
Operating Income | 443.71 | 593 | -2,905 | -2,914 | -2,125 | -1,121 |
Interest Expense | -10.83 | -14 | -283.2 | -216 | -77 | -21 |
Interest & Investment Income | 15.17 | 12 | 4.8 | 4 | - | - |
Earnings From Equity Investments | -348.71 | -728 | -312 | -59 | -90 | 9 |
Currency Exchange Gain (Loss) | -4.67 | -5 | 4.8 | -15 | -6 | 8 |
Other Non Operating Income (Expenses) | 1.57 | -7 | 3,970 | 660 | 7 | 162 |
EBT Excluding Unusual Items | 96.24 | -149 | 480 | -2,540 | -2,291 | -963 |
Gain (Loss) on Sale of Investments | -1.53 | 9 | 1,739 | -42 | -26 | 3 |
Gain (Loss) on Sale of Assets | -7.52 | - | - | - | - | - |
Asset Writedown | - | - | -3,139 | -642 | -1,721 | -258 |
Legal Settlements | - | - | - | - | - | -11 |
Other Unusual Items | 13.39 | 23 | -100 | -128 | -921 | -1 |
Pretax Income | 100.59 | -117 | -1,020 | -3,352 | -4,959 | -1,230 |
Income Tax Expense | -247.33 | -247 | -1.6 | 4 | 26 | 85 |
Earnings From Continuing Operations | 347.92 | 130 | -1,018 | -3,356 | -4,985 | -1,315 |
Net Income | 347.92 | 130 | -1,018 | -3,356 | -4,985 | -1,315 |
Net Income to Common | 347.92 | 130 | -1,018 | -3,356 | -4,985 | -1,315 |
Net Income Growth | -41.68% | - | - | - | - | - |
Shares Outstanding (Basic) | 43 | 43 | 35 | 34 | 30 | 30 |
Shares Outstanding (Diluted) | 44 | 44 | 35 | 34 | 30 | 30 |
Shares Change | 18.44% | 25.23% | 2.39% | 12.49% | 2.01% | 13.62% |
EPS (Basic) | 8.13 | 3.04 | -29.01 | -97.88 | -163.54 | -44.01 |
EPS (Diluted) | 7.86 | 2.98 | -29.01 | -97.88 | -163.54 | -44.01 |
EPS Growth | -50.76% | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | - | 617 | -3,494 | - | -3,024 | -2,187 |
Free Cash Flow Per Share | - | 14.03 | -99.53 | - | -99.21 | -73.19 |
Gross Margin | 88.23% | 88.17% | 78.05% | 78.98% | 76.52% | 78.63% |
Operating Margin | 6.83% | 8.86% | -54.07% | -56.26% | -48.53% | -30.02% |
Profit Margin | 5.36% | 1.94% | -18.96% | -64.79% | -113.84% | -35.22% |
Free Cash Flow Margin | - | 9.21% | -65.05% | - | -69.06% | -58.57% |
EBITDA | - | 634 | -2,722 | -2,722 | -1,933 | -1,001 |
EBITDA Margin | - | 9.47% | -50.66% | -52.55% | -44.14% | -26.81% |
D&A For EBITDA | 5.45 | 41 | 183.2 | 192 | 192 | 120 |
EBIT | 443.71 | 593 | -2,905 | -2,914 | -2,125 | -1,121 |
EBIT Margin | 6.83% | 8.86% | -54.07% | -56.26% | -48.53% | -30.02% |
Advertising Expenses | - | 407 | - | - | 1,084 | 642 |