KH Neochem Co., Ltd. (TYO:4189)
Japan flag Japan · Delayed Price · Currency is JPY
3,070.00
-10.00 (-0.32%)
Jul 24, 2026, 3:30 PM JST

KH Neochem Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
111,870115,098119,758115,217114,880117,110
Revenue Growth
-8.00%-3.89%3.94%0.29%-1.90%51.44%
Gross Profit
24,40124,86625,25421,93824,44632,234
Operating Income
10,63511,24812,1979,94712,45719,687
Net Income
7,3797,7998,3606,8268,07313,691
Earnings Per Share
209.10218.14225.79184.23217.74368.95
EPS Growth
-7.55%-3.39%22.56%-15.39%-40.98%238.42%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Japan
87,50390,54186,69387,27687,276
China
12,93715,53114,74312,40012,400
Other Asia
7,8008,1398,63313,64213,642
Other Regions
6,8565,5455,1463,7913,791
Total
115,096119,756115,215117,109117,109

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,8756,7197,1589,68410,92616,934
Total Debt
20,77518,28919,20416,38522,52420,157
Net Cash (Debt)
-16,900-11,570-12,046-6,701-11,598-3,223
Net Cash Growth
------
Net Cash Per Share
-478.91-323.61-325.35-180.86-312.81-86.85

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-13,7836,98213,2015,13117,402
Capital Expenditures
--4,653-8,432-5,091-10,402-4,044
Free Cash Flow
-9,130-1,4508,110-5,27113,358
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.81%21.60%21.09%19.04%21.28%27.52%
Operating Margin
9.51%9.77%10.18%8.63%10.84%16.81%
Pretax Margin
9.04%9.38%9.95%8.44%10.13%16.90%
Profit Margin
6.60%6.78%6.98%5.92%7.03%11.69%
FCF Margin
-7.93%-1.21%7.04%-4.59%11.41%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
110.000105.00090.00090.00085.00075.000
Dividend Per Share Growth
10.26%16.67%0%5.88%13.33%25.00%
Dividend Yield
3.58%4.32%4.69%4.39%3.64%2.81%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.6811.129.0212.3112.368.62
Forward PE
10.718.308.3010.319.359.68
P/FCF Ratio
-9.50-10.36-8.83
PS Ratio
0.960.750.630.730.871.01