KH Neochem Co., Ltd. (TYO:4189)
Japan flag Japan · Delayed Price · Currency is JPY
3,430.00
-10.00 (-0.29%)
Aug 27, 2026, 1:55 PM JST

KH Neochem Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
109,643115,098119,758115,217114,880117,110
Revenue Growth
-10.56%-3.89%3.94%0.29%-1.90%51.44%
Gross Profit
26,31324,86625,25421,93824,44632,234
Operating Income
12,74311,24812,1979,94712,45719,687
Net Income
9,1477,7998,3606,8268,07313,691
Earnings Per Share
260.87218.14225.79184.23217.74368.95
EPS Growth
6.58%-3.39%22.56%-15.39%-40.98%238.42%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Japan
87,50390,54186,69387,27687,276
China
12,93715,53114,74312,40012,400
Other Asia
7,8008,1398,63313,64213,642
Other Regions
6,8565,5455,1463,7913,791
Total
115,096119,756115,215117,109117,109

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
7,7956,7197,1589,68410,92616,934
Total Debt
16,42818,28919,20416,38522,52420,157
Net Cash (Debt)
-8,633-11,570-12,046-6,701-11,598-3,223
Net Cash Growth
------
Net Cash Per Share
-246.21-323.61-325.35-180.86-312.81-86.85

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
15,81313,7836,98213,2015,13117,402
Capital Expenditures
-4,092-4,653-8,432-5,091-10,402-4,044
Free Cash Flow
11,7219,130-1,4508,110-5,27113,358
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.00%21.60%21.09%19.04%21.28%27.52%
Operating Margin
11.62%9.77%10.18%8.63%10.84%16.81%
Pretax Margin
11.38%9.38%9.95%8.44%10.13%16.90%
Profit Margin
8.34%6.78%6.98%5.92%7.03%11.69%
FCF Margin
10.69%7.93%-1.21%7.04%-4.59%11.41%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
150.000105.00090.00090.00085.00075.000
Dividend Per Share Growth
23.81%16.67%0%5.88%13.33%25.00%
Dividend Yield
4.42%4.32%4.69%4.39%3.64%2.81%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.1911.129.0212.3112.368.62
Forward PE
11.168.308.3010.319.359.68
P/FCF Ratio
10.289.50-10.36-8.83
PS Ratio
1.100.750.630.730.871.01