KH Neochem Co., Ltd. (TYO:4189)
Japan
· Delayed Price · Currency is JPY 2,562.00
+30.00 (1.18%)
Jun 6, 2025, 3:30 PM JST
KH Neochem Cash Flow Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | - | 11,918 | 9,725 | 11,634 | 19,788 | 4,046 | Upgrade
|
| Depreciation & Amortization | - | 4,973 | 4,651 | 4,293 | 4,503 | 3,871 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | 111 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | -19 | 755 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | -343 | -263 | -450 | -258 | - | Upgrade
|
| Other Operating Activities | - | -2,656 | -1,971 | -7,138 | -1,005 | -719 | Upgrade
|
| Change in Accounts Receivable | - | -4,597 | 4,629 | -4,057 | -11,089 | 556 | Upgrade
|
| Change in Inventory | - | -468 | 1,976 | -3,943 | -7,076 | 1,931 | Upgrade
|
| Change in Accounts Payable | - | -1,604 | -4,628 | 4,542 | 11,256 | -3,197 | Upgrade
|
| Change in Other Net Operating Assets | - | -241 | -899 | -505 | 1,172 | 443 | Upgrade
|
| Operating Cash Flow | - | 6,982 | 13,201 | 5,131 | 17,402 | 6,931 | Upgrade
|
| Operating Cash Flow Growth | - | -47.11% | 157.28% | -70.52% | 151.08% | -36.77% | Upgrade
|
| Capital Expenditures | - | -8,432 | -5,091 | -10,402 | -4,044 | -10,885 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -192 | -166 | -92 | -360 | -247 | Upgrade
|
| Investment in Securities | - | -63 | 88 | 406 | -11 | -11 | Upgrade
|
| Other Investing Activities | - | -210 | 232 | 6 | 20 | -39 | Upgrade
|
| Investing Cash Flow | - | -8,897 | -4,937 | -10,082 | -4,395 | -11,182 | Upgrade
|
| Short-Term Debt Issued | - | 2,994 | - | 5,999 | - | 109 | Upgrade
|
| Long-Term Debt Issued | - | 4,972 | - | - | - | - | Upgrade
|
| Total Debt Issued | - | 7,966 | - | 5,999 | - | 109 | Upgrade
|
| Short-Term Debt Repaid | - | -70 | -6,051 | -340 | -340 | - | Upgrade
|
| Long-Term Debt Repaid | - | -5,000 | - | -3,250 | -2,400 | -2,400 | Upgrade
|
| Total Debt Repaid | - | -5,070 | -6,051 | -3,590 | -2,740 | -2,400 | Upgrade
|
| Net Debt Issued (Repaid) | - | 2,896 | -6,051 | 2,409 | -2,740 | -2,291 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 66 | Upgrade
|
| Repurchase of Common Stock | - | -69 | -49 | -89 | -62 | -38 | Upgrade
|
| Common Dividends Paid | - | - | - | - | - | -2,230 | Upgrade
|
| Dividends Paid | - | -3,342 | -3,250 | -3,250 | -2,229 | -2,230 | Upgrade
|
| Other Financing Activities | - | -130 | -151 | -146 | -137 | -37 | Upgrade
|
| Financing Cash Flow | - | -645 | -9,501 | -1,076 | -5,168 | -4,530 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 34 | -3 | 18 | 29 | -19 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -1 | 1 | - | -1 | Upgrade
|
| Net Cash Flow | - | -2,526 | -1,241 | -6,008 | 7,868 | -8,801 | Upgrade
|
| Free Cash Flow | - | -1,450 | 8,110 | -5,271 | 13,358 | -3,954 | Upgrade
|
| Free Cash Flow Margin | - | -1.21% | 7.04% | -4.59% | 11.41% | -5.11% | Upgrade
|
| Free Cash Flow Per Share | - | -39.16 | 218.89 | -142.16 | 359.98 | -106.54 | Upgrade
|
| Cash Interest Paid | - | 94 | 83 | 85 | 98 | - | Upgrade
|
| Cash Income Tax Paid | - | 2,841 | 2,477 | 7,467 | 1,155 | 2,302 | Upgrade
|
| Levered Free Cash Flow | - | -4,354 | 7,929 | -7,372 | 11,328 | -9,812 | Upgrade
|
| Unlevered Free Cash Flow | - | -4,291 | 7,980 | -7,318 | 11,391 | -9,762 | Upgrade
|
| Change in Net Working Capital | 7,413 | 8,263 | -2,369 | 8,903 | 1,012 | 6,028 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.